Financials Highbank Resources Ltd. OTC Markets

Equities

HBKRF

CA42982U2065

Market Closed - OTC Markets 03:39:06 2024-02-02 pm EST 5-day change 1st Jan Change
0.0099 USD +57.14% Intraday chart for Highbank Resources Ltd. -.--% +57.14%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2.798 1.399 1.399 2.099 0.7671 0.3438
Enterprise Value (EV) 1 9.378 8.851 8.862 8.469 7.834 8.597
P/E ratio -1.76 x -0.49 x -0.57 x -0.25 x -0.39 x -0.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA -32.5 x -21 x -26.5 x -41.4 x -32.5 x -45.3 x
EV / FCF -11.2 x 40.3 x 14.1 x -55.1 x -20.4 x -15.8 x
FCF Yield -8.97% 2.48% 7.08% -1.81% -4.91% -6.33%
Price to Book 0.92 x 8.29 x -0.63 x -0.22 x -0.07 x -0.03 x
Nbr of stocks (in thousands) 13,991 13,991 13,991 13,995 21,918 22,918
Reference price 2 0.2000 0.1000 0.1000 0.1500 0.0350 0.0150
Announcement Date 4/23/19 6/12/20 4/26/21 5/2/22 5/1/23 4/26/24
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 -0.2887 -0.4212 -0.3343 -0.2045 -0.2414 -0.1898
EBIT 1 -0.2889 -2.111 -1.714 -0.2046 -0.2415 -0.1899
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -1.509 -2.88 -2.463 -8.881 -1.488 -1.67
Net income 1 -1.509 -2.88 -2.463 -8.435 -1.488 -1.67
Net margin - - - - - -
EPS 2 -0.1135 -0.2058 -0.1761 -0.6028 -0.0895 -0.0740
Free Cash Flow 1 -0.8408 0.2195 0.6271 -0.1536 -0.3844 -0.5441
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 6/12/20 4/26/21 5/2/22 5/1/23 4/26/24
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 6.58 7.45 7.46 6.37 7.07 8.25
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -22.79 x -17.69 x -22.33 x -31.15 x -29.28 x -43.49 x
Free Cash Flow 1 -0.84 0.22 0.63 -0.15 -0.38 -0.54
ROE (net income / shareholders' equity) -41.2% -179% 239% 144% 14.9% 14.7%
ROA (Net income/ Total Assets) -1.61% -12.6% -12.1% -3.09% -44.3% -27.7%
Assets 1 93.92 22.92 20.43 272.9 3.361 6.028
Book Value Per Share 2 0.2200 0.0100 -0.1600 -0.6800 -0.4800 -0.5300
Cash Flow per Share 2 0 0 0 0 0.0100 0
Capex 1 0.21 0.09 0.01 0.01 0.03 -
Capex / Sales - - - - - -
Announcement Date 4/23/19 6/12/20 4/26/21 5/2/22 5/1/23 4/26/24
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. HBK Stock
  4. HBKRF Stock
  5. Financials Highbank Resources Ltd.