Stock 300490 HNAC TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials HNAC Technology Co., Ltd.

Equities

300490

CNE1000024T0

Electrical Components & Equipment

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-16 pm EDT 		5-day change 1st Jan Change
8.47 CNY +0.24% Intraday chart for HNAC Technology Co., Ltd. -6.62% -27.05%
Apr. 26 HNAC Technology Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI
Apr. 12 HNAC Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 3,431 2,901 2,915 7,356 3,801 4,556
Enterprise Value (EV) 1 3,543 3,043 3,160 7,464 4,618 4,896
P/E ratio 30.5 x 32.6 x 103 x 150 x -9.01 x -24.7 x
Yield 0.38% 0.27% 0.18% 0.13% - -
Capitalization / Revenue 2.49 x 2.02 x 2.51 x 3.24 x 2.18 x 1.92 x
EV / Revenue 2.57 x 2.12 x 2.72 x 3.29 x 2.65 x 2.07 x
EV / EBITDA 24.6 x 23.9 x 43.4 x 65.3 x -29.9 x -55.1 x
EV / FCF -5.67 x -33 x 129 x -12.7 x -10.4 x -28.3 x
FCF Yield -17.6% -3.03% 0.78% -7.89% -9.63% -3.54%
Price to Book 2.05 x 1.64 x 1.67 x 2.97 x 1.83 x 1.64 x
Nbr of stocks (in thousands) 261,940 261,818 256,172 327,824 329,700 392,404
Reference price 2 13.10 11.08 11.38 22.44 11.53 11.61
Announcement Date 4/15/19 4/24/20 3/29/21 4/27/22 4/21/23 4/26/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 1,380 1,439 1,162 2,268 1,740 2,369
EBITDA 1 143.9 127.3 72.78 114.3 -154.2 -88.85
EBIT 1 115.8 96.74 38.83 66.31 -214.3 -186.2
Operating Margin 8.39% 6.72% 3.34% 2.92% -12.32% -7.86%
Earnings before Tax (EBT) 1 111.1 107.5 28.27 40.3 -480.1 -203.4
Net income 1 101 87.94 30.06 41.28 -420.9 -179.8
Net margin 7.32% 6.11% 2.59% 1.82% -24.19% -7.59%
EPS 2 0.4300 0.3400 0.1100 0.1500 -1.280 -0.4700
Free Cash Flow 1 -624.7 -92.18 24.52 -588.9 -444.7 -173.2
FCF margin -45.27% -6.41% 2.11% -25.96% -25.56% -7.31%
FCF Conversion (EBITDA) - - 33.7% - - -
FCF Conversion (Net income) - - 81.58% - - -
Dividend per Share 2 0.0500 0.0300 0.0200 0.0300 - -
Announcement Date 4/15/19 4/24/20 3/29/21 4/27/22 4/21/23 4/26/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 112 142 245 108 817 340
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.7751 x 1.119 x 3.366 x 0.9415 x -5.296 x -3.829 x
Free Cash Flow 1 -625 -92.2 24.5 -589 -445 -173
ROE (net income / shareholders' equity) 6.68% 5.03% 1.79% 2.09% -18.4% -7.91%
ROA (Net income/ Total Assets) 2.86% 2.04% 0.73% 0.99% -2.49% -1.84%
Assets 1 3,535 4,300 4,111 4,180 16,907 9,795
Book Value Per Share 2 6.390 6.740 6.820 7.560 6.310 7.080
Cash Flow per Share 2 0.7200 0.8300 1.480 1.550 1.420 1.680
Capex 1 89.7 110 133 317 171 579
Capex / Sales 6.5% 7.66% 11.43% 13.98% 9.82% 24.43%
Announcement Date 4/15/19 4/24/20 3/29/21 4/27/22 4/21/23 4/26/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Electrical Components & Equipment

1st Jan change Capi.
HNAC TECHNOLOGY CO., LTD. Stock HNAC Technology Co., Ltd.
-27.05% 458M
SIEMENS AG Stock Siemens AG
+1.55% 149B
SCHNEIDER ELECTRIC SE Stock Schneider Electric SE
+26.06% 141B
EATON CORPORATION PLC Stock Eaton Corporation plc
+35.77% 132B
EMERSON ELECTRIC CO. Stock Emerson Electric Co.
+15.40% 64.53B
AMETEK, INC. Stock AMETEK, Inc.
+0.96% 38.87B
VERTIV HOLDINGS CO Stock Vertiv Holdings Co
+100.33% 36.42B
WEG S.A. Stock WEG S.A.
+6.72% 32.41B
ROCKWELL AUTOMATION, INC. Stock Rockwell Automation, Inc.
-13.16% 30.91B
LEGRAND Stock Legrand
+7.44% 29.41B
Other Electrical Components & Equipment
  1. Stock Market
  2. Equities
  3. 300490 Stock
  4. Financials HNAC Technology Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW