Financials Hong Yi Fiber Ind. Co., Ltd.

Equities

1452

TW0001452001

Textiles & Leather Goods

End-of-day quote Taiwan S.E. 06:00:00 2024-05-02 pm EDT 5-day change 1st Jan Change
17.5 TWD 0.00% Intraday chart for Hong Yi Fiber Ind. Co., Ltd. +2.94% +0.57%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 2,235 2,467 2,281 3,210 2,328 2,308
Enterprise Value (EV) 1 1,052 1,300 1,032 1,678 793.7 854
P/E ratio 11.5 x 14.1 x 23.6 x 9.17 x 18.3 x 44.6 x
Yield 8.31% 6.45% 4.07% 8.26% 4.56% 1.72%
Capitalization / Revenue 1.05 x 1.29 x 1.79 x 1.53 x 1.28 x 1.92 x
EV / Revenue 0.49 x 0.68 x 0.81 x 0.8 x 0.44 x 0.71 x
EV / EBITDA 4.27 x 5.55 x 10.4 x 5.79 x 5.11 x -55.3 x
EV / FCF 3.85 x 12.6 x 6.83 x 11.7 x 4.04 x -13.6 x
FCF Yield 26% 7.92% 14.6% 8.55% 24.7% -7.34%
Price to Book 0.89 x 0.99 x 0.91 x 1.14 x 0.86 x 0.84 x
Nbr of stocks (in thousands) 132,641 132,641 132,641 132,641 132,641 132,641
Reference price 2 16.85 18.60 17.20 24.20 17.55 17.40
Announcement Date 3/4/19 2/27/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,131 1,918 1,272 2,098 1,818 1,199
EBITDA 1 246.5 234.3 99.52 290.1 155.3 -15.46
EBIT 1 186.2 174.6 41.45 234.8 102.4 -62.45
Operating Margin 8.74% 9.1% 3.26% 11.19% 5.63% -5.21%
Earnings before Tax (EBT) 1 235.2 213.5 103 409.4 161.5 51.22
Net income 1 194.9 176 97.5 351.6 128.2 52.16
Net margin 9.15% 9.18% 7.67% 16.76% 7.05% 4.35%
EPS 2 1.460 1.320 0.7300 2.640 0.9600 0.3900
Free Cash Flow 1 273 102.9 151.1 143.5 196.4 -62.66
FCF margin 12.81% 5.37% 11.88% 6.84% 10.8% -5.22%
FCF Conversion (EBITDA) 110.73% 43.93% 151.86% 49.47% 126.49% -
FCF Conversion (Net income) 140.06% 58.47% 155.01% 40.82% 153.14% -
Dividend per Share 2 1.400 1.200 0.7000 2.000 0.8000 0.3000
Announcement Date 3/4/19 2/27/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,183 1,167 1,250 1,532 1,534 1,454
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 273 103 151 144 196 -62.7
ROE (net income / shareholders' equity) 7.85% 7.04% 3.89% 13.2% 4.64% 1.92%
ROA (Net income/ Total Assets) 4.25% 3.98% 0.95% 4.94% 2.1% -1.35%
Assets 1 4,591 4,425 10,255 7,123 6,112 -3,876
Book Value Per Share 2 18.90 18.80 19.00 21.30 20.30 20.60
Cash Flow per Share 2 3.940 2.390 4.260 2.390 4.580 5.100
Capex 1 8.04 13.2 1.7 5.46 4.33 4.71
Capex / Sales 0.38% 0.69% 0.13% 0.26% 0.24% 0.39%
Announcement Date 3/4/19 2/27/20 2/26/21 2/25/22 2/24/23 2/29/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 1452 Stock
  4. Financials Hong Yi Fiber Ind. Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW