Stock 1683 HOPE LIFE INTERNATIONAL HOLDINGS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Hope Life International Holdings Limited

Equities

1683

KYG4600C1107

Homebuilding

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:05 2024-06-07 am EDT 		5-day change 1st Jan Change
0.083 HKD +5.06% Intraday chart for Hope Life International Holdings Limited +15.28% 0.00%
Apr. 19 Hope Life International Holdings Limited Announces Board and Committee Changes CI
Mar. 28 Hope Life International Holdings Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 465 580 156 175 65.66 107.6
Enterprise Value (EV) 1 349.3 551.9 110.1 194.2 56.64 141.3
P/E ratio -26.8 x 70.7 x -13.2 x 29.6 x -14.2 x -16.6 x
Yield - - - - - -
Capitalization / Revenue 2.48 x 6.17 x 1.38 x 0.71 x 0.34 x 0.37 x
EV / Revenue 1.86 x 5.87 x 0.97 x 0.79 x 0.3 x 0.48 x
EV / EBITDA -29.8 x -284 x -14.5 x 12.5 x 4.2 x 8.7 x
EV / FCF -18.7 x -6.58 x -29.2 x -1.37 x 2.16 x -0.92 x
FCF Yield -5.34% -15.2% -3.42% -73% 46.4% -109%
Price to Book 3.56 x 4.17 x 0.7 x 0.72 x 0.27 x 0.3 x
Nbr of stocks (in thousands) 250,000 250,000 300,000 360,000 432,000 1,296,000
Reference price 2 1.860 2.320 0.5200 0.4860 0.1520 0.0830
Announcement Date 4/23/19 4/27/20 4/28/21 4/26/22 4/28/23 4/30/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 187.3 93.95 113.2 247.2 191 293.2
EBITDA 1 -11.71 -1.944 -7.571 15.55 13.49 16.24
EBIT 1 -14.64 -3.931 -8.529 12.23 10.15 13.06
Operating Margin -7.82% -4.18% -7.54% 4.95% 5.32% 4.46%
Earnings before Tax (EBT) 1 -14.15 -3.409 -8.332 8.95 1.699 6.69
Net income 1 -17.37 8.205 -10.11 4.987 -4.172 -5.635
Net margin -9.27% 8.73% -8.93% 2.02% -2.18% -1.92%
EPS 2 -0.0695 0.0328 -0.0395 0.0164 -0.0107 -0.005002
Free Cash Flow 1 -18.67 -83.85 -3.766 -141.7 26.28 -154.2
FCF margin -9.97% -89.25% -3.33% -57.32% 13.76% -52.62%
FCF Conversion (EBITDA) - - - - 194.88% -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/23/19 4/27/20 4/28/21 4/26/22 4/28/23 4/30/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - 19.2 - 33.7
Net Cash position 1 116 28.1 45.9 - 9.02 -
Leverage (Debt/EBITDA) - - - 1.237 x - 2.075 x
Free Cash Flow 1 -18.7 -83.8 -3.77 -142 26.3 -154
ROE (net income / shareholders' equity) -11.8% -3.08% -4.58% 2.95% -0.56% 0.39%
ROA (Net income/ Total Assets) -5.06% -1.56% -2.55% 2.63% 1.93% 1.99%
Assets 1 343.2 -525.1 396.3 189.7 -216.4 -283.4
Book Value Per Share 2 0.5200 0.5600 0.7400 0.6700 0.5600 0.2700
Cash Flow per Share 2 0.4200 0.1300 0.1600 0.0600 0.1200 0.0300
Capex 1 0.73 0.01 35.7 - 0.3 -
Capex / Sales 0.39% 0.01% 31.55% - 0.16% -
Announcement Date 4/23/19 4/27/20 4/28/21 4/26/22 4/28/23 4/30/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Residential Architectural & Interior Design Services

1st Jan change Capi.
HOPE LIFE INTERNATIONAL HOLDINGS LIMITED Stock Hope Life International Holdings Limited
0.00% 15.73M
SHENZHEN STRONGTEAM DECORATION ENGINEERING CO., LTD. Stock Shenzhen Strongteam Decoration Engineering Co., Ltd.
-4.90% 354M
JIANGSU HENGSHANG ENERGY CONSERVATION TECHNOLOGY CO., LTD. Stock Jiangsu Hengshang Energy Conservation Technology Co., Ltd.
-26.10% 254M
MATRIX DESIGN CO., LTD. Stock Matrix Design Co., Ltd.
-32.14% 236M
SHENZHEN MINGDIAO DECORATION CO.,LTD. Stock Shenzhen Mingdiao Decoration Co.,Ltd.
-32.91% 177M
SUNDART HOLDINGS LIMITED Stock Sundart Holdings Limited
-14.44% 109M
RUENTEX INTERIOR DESIGN INC. Stock Ruentex Interior Design Inc.
+25.92% 92.09M
JUNEE LIMITED Stock Junee Limited
0.00% 54.42M
Residential Architectural & Interior Design Services
  1. Stock Market
  2. Equities
  3. 1683 Stock
  4. Financials Hope Life International Holdings Limited