Financials Human Health Holdings Limited

Equities

1419

KYG4644Q1091

Healthcare Facilities & Services

Market Closed - Hong Kong S.E. 04:08:20 2024-04-26 am EDT 5-day change 1st Jan Change
1 HKD 0.00% Intraday chart for Human Health Holdings Limited +2.04% -16.67%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 665.2 611.1 269.5 379.6 618.7 721.1
Enterprise Value (EV) 1 468.5 454.9 243.5 283.8 523.3 262.4
P/E ratio 27.6 x 22.5 x -6.67 x 2.63 x 1.65 x 3.99 x
Yield 1.63% 1.86% - 12% 18.4% 8.42%
Capitalization / Revenue 1.28 x 1.16 x 0.59 x 0.58 x 0.55 x 0.72 x
EV / Revenue 0.9 x 0.86 x 0.54 x 0.43 x 0.47 x 0.26 x
EV / EBITDA 9.65 x 9.46 x -30.1 x 1.82 x 1.2 x 0.81 x
EV / FCF 14.9 x 12.2 x 12.5 x 18.6 x 3.6 x 0.5 x
FCF Yield 6.71% 8.22% 8.01% 5.37% 27.8% 201%
Price to Book 2.43 x 1.95 x 1.04 x 0.93 x 0.83 x 0.89 x
Nbr of stocks (in thousands) 361,502 379,552 379,552 379,552 379,552 379,552
Reference price 2 1.840 1.610 0.7100 1.000 1.630 1.900
Announcement Date 10/29/18 10/29/19 10/30/20 10/28/21 10/28/22 10/30/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 518 528.6 453.7 654.7 1,122 1,002
EBITDA 1 48.56 48.09 -8.087 155.8 437.6 323.5
EBIT 1 38.27 35.9 -18.59 146.1 428.8 307.1
Operating Margin 7.39% 6.79% -4.1% 22.31% 38.23% 30.65%
Earnings before Tax (EBT) 1 31.79 34.72 -39.01 168.8 445.3 238.8
Net income 1 24.11 26.62 -40.37 144.5 375.3 180.8
Net margin 4.65% 5.04% -8.9% 22.06% 33.46% 18.05%
EPS 2 0.0667 0.0717 -0.1064 0.3806 0.9888 0.4760
Free Cash Flow 1 31.44 37.41 19.5 15.24 145.5 528.3
FCF margin 6.07% 7.08% 4.3% 2.33% 12.97% 52.74%
FCF Conversion (EBITDA) 64.73% 77.79% - 9.78% 33.25% 163.32%
FCF Conversion (Net income) 130.38% 140.5% - 10.55% 38.77% 292.13%
Dividend per Share 2 0.0300 0.0300 - 0.1200 0.3000 0.1600
Announcement Date 10/29/18 10/29/19 10/30/20 10/28/21 10/28/22 10/30/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 197 156 26 95.8 95.4 459
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 31.4 37.4 19.5 15.2 146 528
ROE (net income / shareholders' equity) 8.73% 8.96% -14.1% 43.2% 65.2% 23.3%
ROA (Net income/ Total Assets) 7.21% 5.97% -2.78% 17.5% 30.3% 15.8%
Assets 1 334.5 446.2 1,454 823.1 1,240 1,141
Book Value Per Share 2 0.7600 0.8300 0.6800 1.080 1.950 2.130
Cash Flow per Share 2 0.5200 0.4200 0.3200 0.3800 0.7100 1.690
Capex 1 9.29 8.61 11.5 14.1 76.5 84
Capex / Sales 1.79% 1.63% 2.53% 2.15% 6.82% 8.39%
Announcement Date 10/29/18 10/29/19 10/30/20 10/28/21 10/28/22 10/30/23
1HKD in Million2HKD
Estimates
  1. Stock Market
  2. Equities
  3. 1419 Stock
  4. Financials Human Health Holdings Limited