Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
14 EUR | +3.70% | -.--% | -.--% |
2023 | Hutter & Schrantz AG Reports Earnings Results for the Full Year Ended December 31, 2022 | CI |
2022 | Hutter & Schrantz AG Reports Earnings Results for the Full Year Ended December 31, 2021 | CI |
Valuation
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Capitalization 1 | 9.535 | 8.455 | 8.406 | 7.461 | 7.51 | 6.764 |
Enterprise Value (EV) 1 | 16.48 | 14.44 | 14.38 | 10.4 | 10.42 | 9.797 |
P/E ratio | 47.9 x | 29.3 x | 23.8 x | 25.4 x | 15.9 x | 23.1 x |
Yield | 1.04% | 1.18% | - | - | 1.32% | - |
Capitalization / Revenue | 2.8 x | 2.22 x | 2.09 x | 1.73 x | 1.47 x | 1.11 x |
EV / Revenue | 4.84 x | 3.79 x | 3.58 x | 2.41 x | 2.04 x | 1.61 x |
EV / EBITDA | 41.2 x | 40.6 x | 44.6 x | 30.4 x | 22.3 x | 44.2 x |
EV / FCF | - | - | - | - | - | - |
FCF Yield | - | - | - | - | - | - |
Price to Book | 1.65 x | 1.41 x | 1.35 x | 1.14 x | 1.07 x | 0.94 x |
Nbr of stocks (in thousands) | 497 | 497 | 497 | 497 | 497 | 497 |
Reference price 2 | 19.17 | 17.00 | 16.90 | 15.00 | 15.10 | 13.60 |
Announcement Date | 3/28/18 | 3/21/19 | 4/27/20 | 8/8/21 | 8/5/22 | 7/28/23 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net sales 1 | 3.407 | 3.809 | 4.022 | 4.323 | 5.112 | 6.085 |
EBITDA 1 | 0.4005 | 0.356 | 0.3227 | 0.3423 | 0.4664 | 0.2215 |
EBIT 1 | 0.0697 | 0.0516 | 0.0674 | 0.1029 | 0.2388 | 0.007935 |
Operating Margin | 2.05% | 1.36% | 1.68% | 2.38% | 4.67% | 0.13% |
Earnings before Tax (EBT) 1 | 0.2449 | 0.2914 | 0.3627 | 0.3157 | 0.5157 | 0.2806 |
Net income 1 | 0.2016 | 0.2918 | 0.357 | 0.2972 | 0.4731 | 0.2974 |
Net margin | 5.92% | 7.66% | 8.88% | 6.87% | 9.25% | 4.89% |
EPS 2 | 0.4000 | 0.5800 | 0.7100 | 0.5900 | 0.9500 | 0.5900 |
Free Cash Flow | - | - | - | - | - | - |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share 2 | 0.2000 | 0.2000 | - | - | 0.2000 | - |
Announcement Date | 3/28/18 | 3/21/19 | 4/27/20 | 8/8/21 | 8/5/22 | 7/28/23 |
Balance Sheet Analysis
Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
---|---|---|---|---|---|---|
Net Debt 1 | 6.95 | 5.99 | 5.97 | 2.94 | 2.91 | 3.03 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | 17.35 x | 16.81 x | 18.51 x | 8.596 x | 6.232 x | 13.69 x |
Free Cash Flow | - | - | - | - | - | - |
ROE (net income / shareholders' equity) | 3.51% | 4.95% | 5.84% | 4.65% | 6.98% | 4.18% |
ROA (Net income/ Total Assets) | 0.33% | 0.25% | 0.33% | 0.46% | 0.98% | 0.03% |
Assets 1 | 60.8 | 119.1 | 109.2 | 64.35 | 48.14 | 938.1 |
Book Value Per Share 2 | 11.60 | 12.00 | 12.60 | 13.10 | 14.10 | 14.50 |
Cash Flow per Share 2 | 0.2100 | 0.0900 | 0.0600 | 1.870 | 0.0300 | 0.0200 |
Capex | - | - | - | - | - | - |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 3/28/18 | 3/21/19 | 4/27/20 | 8/8/21 | 8/5/22 | 7/28/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 7.46M | |
+0.25% | 26.12B | |
+17.20% | 21.07B | |
-7.96% | 11.96B | |
+24.27% | 11.32B | |
+10.90% | 10.83B | |
+9.59% | 10.16B | |
-0.42% | 8.46B | |
+2.61% | 7.16B | |
+23.57% | 6.91B |
- Stock Market
- Equities
- HUS Stock
- Financials Hutter & Schrantz AG