End-of-day quote
Nairobi S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
18
KES
|
-1.91%
|
|
+4.35%
|
+2.86%
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Capitalization
1 |
49,830
|
35,139
|
44,648
|
37,206
|
34,891
|
28,112
|
Enterprise Value (EV)
1 |
37,596
|
8,869
|
-5,234
|
15,352
|
13,709
|
2,199
|
P/E ratio
|
7.71
x
|
4.42
x
|
4.33
x
|
4.61
x
|
4.29
x
|
2.51
x
|
Yield
|
11%
|
4.59%
|
4.72%
|
5%
|
7.11%
|
13.2%
|
Capitalization / Revenue
|
2.94
x
|
1.84
x
|
1.95
x
|
1.74
x
|
1.4
x
|
0.94
x
|
EV / Revenue
|
2.22
x
|
0.46
x
|
-0.23
x
|
0.72
x
|
0.55
x
|
0.07
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.18
x
|
0.73
x
|
0.77
x
|
0.58
x
|
0.5
x
|
0.37
x
|
Nbr of stocks (in thousands)
|
1,569,448
|
1,653,621
|
1,653,621
|
1,653,621
|
1,653,621
|
1,653,621
|
Reference price
2 |
31.75
|
21.25
|
27.00
|
22.50
|
21.10
|
17.00
|
Announcement Date
|
5/17/18
|
5/14/19
|
6/2/20
|
5/21/21
|
3/29/22
|
3/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
16,958
|
19,120
|
22,845
|
21,429
|
24,917
|
29,827
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
9,895
|
11,498
|
14,603
|
10,952
|
12,413
|
14,992
|
Net income
1 |
6,766
|
7,951
|
10,309
|
8,074
|
8,131
|
11,193
|
Net margin
|
39.9%
|
41.58%
|
45.13%
|
37.68%
|
32.63%
|
37.53%
|
EPS
2 |
4.118
|
4.808
|
6.234
|
4.883
|
4.917
|
6.769
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
3.500
|
0.9750
|
1.275
|
1.125
|
1.500
|
2.250
|
Announcement Date
|
5/17/18
|
5/14/19
|
6/2/20
|
5/21/21
|
3/29/22
|
3/1/23
|
Fiscal Period: December |
2017
|
2018
|
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
12,234
|
26,271
|
49,881
|
21,854
|
21,182
|
25,912
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
16.8%
|
17.4%
|
19.3%
|
13.1%
|
12.1%
|
14.9%
|
ROA (Net income/ Total Assets)
|
3.22%
|
3.22%
|
3.57%
|
2.5%
|
2.23%
|
2.72%
|
Assets
1 |
209,884
|
247,142
|
289,028
|
323,148
|
364,542
|
411,646
|
Book Value Per Share
2 |
26.80
|
28.90
|
34.90
|
38.80
|
42.10
|
46.30
|
Cash Flow per Share
2 |
14.60
|
23.40
|
29.40
|
16.10
|
15.80
|
16.70
|
Capex
1 |
1,593
|
1,952
|
1,655
|
2,346
|
1,328
|
861
|
Capex / Sales
|
9.4%
|
10.21%
|
7.24%
|
10.95%
|
5.33%
|
2.89%
|
Announcement Date
|
5/17/18
|
5/14/19
|
6/2/20
|
5/21/21
|
3/29/22
|
3/1/23
|
Average target price
23.4
KES Spread / Average Target +30.02% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.86% | 222M | | +12.00% | 547B | | +10.60% | 291B | | +12.04% | 250B | | +21.78% | 210B | | +17.11% | 171B | | +11.40% | 169B | | +11.01% | 164B | | +3.27% | 143B | | -11.10% | 139B |
Other Banks
|