Financials Ideal Holdings S.A.

Equities

INTEK

GRS148003015

IT Services & Consulting

Market Closed - Athens S.E. 10:10:59 2024-05-02 am EDT 5-day change 1st Jan Change
6.28 EUR +0.32% Intraday chart for Ideal Holdings S.A. -0.16% -0.63%

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 113.2 121.7 299.6 301.4 - -
Enterprise Value (EV) 1 113.2 121.7 372.9 366.7 333.7 334.6
P/E ratio 81.1 x 3.55 x 16.8 x 8.49 x 7.43 x 6.47 x
Yield - - - 3.66% 4.14% 5.41%
Capitalization / Revenue - - 1.17 x 0.71 x 0.67 x 0.62 x
EV / Revenue - - 1.45 x 0.87 x 0.74 x 0.69 x
EV / EBITDA - - 8.57 x 6.97 x 5.84 x 3.72 x
EV / FCF - - 14.7 x 12.9 x 9.16 x 11.2 x
FCF Yield - - 6.81% 7.73% 10.9% 8.97%
Price to Book - - 2.07 x 1.58 x 1.37 x -
Nbr of stocks (in thousands) 31,432 33,895 47,406 47,991 - -
Reference price 2 3.600 3.590 6.320 6.280 6.280 6.280
Announcement Date 3/31/22 4/10/23 4/25/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net sales 1 - - 256.7 422.7 451.8 485.5
EBITDA 1 - - 43.52 52.6 57.1 89.9
EBIT 1 - - 34.99 59 63.85 71.6
Operating Margin - - 13.63% 13.96% 14.13% 14.75%
Earnings before Tax (EBT) 1 - - 25.19 47.2 54.4 -
Net income 1 0.922 33.05 15.98 35.5 40.45 -
Net margin - - 6.22% 8.4% 8.95% -
EPS 2 0.0444 1.013 0.3763 0.7400 0.8450 0.9700
Free Cash Flow 1 - - 25.38 28.35 36.45 30
FCF margin - - 9.89% 6.71% 8.07% 6.18%
FCF Conversion (EBITDA) - - 58.32% 53.9% 63.84% 33.37%
FCF Conversion (Net income) - - 158.87% 79.86% 90.11% -
Dividend per Share 2 - - - 0.2300 0.2600 0.3400
Announcement Date 3/31/22 4/10/23 4/25/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Net Debt 1 - - 73.3 65.3 32.4 33.2
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) - - 1.685 x 1.241 x 0.5665 x 0.3693 x
Free Cash Flow 1 - - 25.4 28.4 36.5 30
ROE (net income / shareholders' equity) - - 12.7% 21.2% 19.8% 21.1%
ROA (Net income/ Total Assets) - - 3.17% 8.2% 9.3% -
Assets 1 - - 504.7 432.9 434.9 -
Book Value Per Share 2 - - 3.050 3.970 4.570 -
Cash Flow per Share - - - - - -
Capex 1 - - - 7.7 5.45 5.9
Capex / Sales - - - 1.82% 1.21% 1.22%
Announcement Date 3/31/22 4/10/23 4/25/24 - - -
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. INTEK Stock
  4. Financials Ideal Holdings S.A.