Stock IDNTT IDNTT SA
Add to a list
To use this feature you must be a member
Log inSign up

Financials IDNTT SA

Equities

IDNTT

CH1118852594

Entertainment Production

Market Closed - Borsa Italiana
Other stock markets
 11:44:59 2024-05-10 am EDT 		5-day change 1st Jan Change
3.48 EUR -2.79% Intraday chart for IDNTT SA +10.83% +13.73%
May. 09 Stock markets cautious but positive; Nexi bullish after accounts AN
May. 08 Mib lone bearish; Leonardo shines in Milan AN

Valuation

Fiscal Period: December 2021 2022 2023 2024 2025 2026
Capitalization 1 25.47 24.83 22.58 25.55 - -
Enterprise Value (EV) 1 28.3 26.73 22.58 28.27 30.79 34.28
P/E ratio - 22.2 x 18.1 x 11.4 x 8.29 x 8.49 x
Yield - - - 0.29% 1.01% 0.57%
Capitalization / Revenue 3 x 2.51 x 1.17 x 1.17 x 1.03 x 0.95 x
EV / Revenue 3.34 x 2.7 x 1.17 x 1.29 x 1.24 x 1.28 x
EV / EBITDA 11.4 x 9.98 x 6.44 x 7 x 6.26 x 6.41 x
EV / FCF 137 x 27.7 x - 30.7 x 11 x 9.14 x
FCF Yield 0.73% 3.61% - 3.25% 9.13% 10.9%
Price to Book - - - - - -
Nbr of stocks (in thousands) 7,470 7,412 7,378 7,342 - -
Reference price 2 3.410 3.350 3.060 3.480 3.480 3.480
Announcement Date 3/21/22 3/29/23 4/4/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net sales 1 - 8.481 9.905 19.3 21.93 24.86 26.8
EBITDA 1 - 2.474 2.679 3.508 4.037 4.918 5.35
EBIT 1 - 2.126 2.303 2.905 3.36 4.2 4.447
Operating Margin - 25.07% 23.25% 15.05% 15.32% 16.89% 16.59%
Earnings before Tax (EBT) 1 - 1.909 1.729 2.164 2.953 3.41 4.007
Net income 1 0.947 1.631 1.492 1.567 2.31 3.048 3.107
Net margin - 19.23% 15.06% 8.12% 10.53% 12.26% 11.59%
EPS 2 7.888 - 0.1510 0.1690 0.3050 0.4200 0.4100
Free Cash Flow 1 - 0.207 0.964 - 0.92 2.81 3.75
FCF margin - 2.44% 9.73% - 4.2% 11.3% 13.99%
FCF Conversion (EBITDA) - 8.37% 35.98% - 22.79% 57.14% 70.09%
FCF Conversion (Net income) - 12.69% 64.61% - 39.83% 92.21% 120.71%
Dividend per Share 2 - - - - 0.0100 0.0350 0.0200
Announcement Date 6/29/21 3/21/22 3/29/23 4/4/24 - - -
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 2.82 1.9 - 2.72 5.24 8.73
Net Cash position 1 - - - - - - -
Leverage (Debt/EBITDA) - 1.141 x 0.7092 x - 0.673 x 1.066 x 1.632 x
Free Cash Flow 1 - 0.21 0.96 - 0.92 2.81 3.75
ROE (net income / shareholders' equity) - 65% 28.8% - 25.6% 23% 21.2%
ROA (Net income/ Total Assets) - - - - - - -
Assets 1 - - - - - - -
Book Value Per Share - - - - - - -
Cash Flow per Share - - - - - - -
Capex 1 - 0.38 0.37 - 0.75 0.63 0.47
Capex / Sales - 4.46% 3.75% - 3.44% 2.55% 1.74%
Announcement Date 6/29/21 3/21/22 3/29/23 4/4/24 - - -
1EUR in Million
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for IDNTT SA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
3.48 EUR
Average target price
6.585 EUR
Spread / Average Target
+89.22%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Entertainment Production

1st Jan change Capi.
IDNTT SA Stock IDNTT SA
+13.73% 27.52M
BOLLORÉ SE Stock Bolloré SE
+8.84% 18.12B
WARNER MUSIC GROUP CORP. Stock Warner Music Group Corp.
-11.57% 16.39B
VIVENDI SE Stock Vivendi SE
+2.87% 10.99B
TKO GROUP HOLDINGS, INC. Stock TKO Group Holdings, Inc.
+22.58% 8.07B
COMPAGNIE DE L'ODET SE Stock Compagnie de l'Odet SE
+2.20% 6.79B
TOEI ANIMATION CO.,LTD. Stock Toei Animation Co.,Ltd.
-31.17% 3.42B
ORIENTAL PEARL GROUP CO.,LTD. Stock Oriental Pearl Group Co.,Ltd.
-9.97% 3.15B
SEGA SAMMY HOLDINGS INC. Stock Sega Sammy Holdings Inc.
+10.85% 3.03B
PT MD PICTURES TBK Stock PT MD Pictures Tbk
+16.92% 2.74B
Other Entertainment Production
  1. Stock Market
  2. Equities
  3. IDNTT Stock
  4. Financials IDNTT SA
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW