Market Closed -
Singapore S.E.
05:08:30 2024-04-26 am EDT
|
5-day change
|
1st Jan Change
|
7.1
SGD
|
+2.31%
|
|
+7.90%
|
-13.52%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
279.5
|
817.2
|
2,326
|
1,711
|
2,428
|
2,116
|
-
|
-
|
Enterprise Value (EV)
1 |
239.3
|
780.8
|
2,301
|
1,587
|
2,131
|
1,738
|
1,643
|
1,552
|
P/E ratio
|
30.1
x
|
40.2
x
|
78.7
x
|
274
x
|
88.5
x
|
35.8
x
|
25.2
x
|
20
x
|
Yield
|
3.03%
|
1.1%
|
0.57%
|
0.82%
|
0.58%
|
1.23%
|
1.46%
|
1.65%
|
Capitalization / Revenue
|
2.23
x
|
4.81
x
|
10.8
x
|
8.34
x
|
10
x
|
6.43
x
|
5.37
x
|
5.28
x
|
EV / Revenue
|
1.91
x
|
4.59
x
|
10.6
x
|
7.73
x
|
8.79
x
|
5.28
x
|
4.17
x
|
3.88
x
|
EV / EBITDA
|
9.84
x
|
18.8
x
|
42.3
x
|
43
x
|
35.2
x
|
19.8
x
|
14.4
x
|
11.7
x
|
EV / FCF
|
-
|
26.6
x
|
-
|
49
x
|
8.47
x
|
-9
x
|
7.81
x
|
5.93
x
|
FCF Yield
|
-
|
3.76%
|
-
|
2.04%
|
11.8%
|
-11.1%
|
12.8%
|
16.9%
|
Price to Book
|
3.1
x
|
7.85
x
|
18.1
x
|
7.69
x
|
9.7
x
|
7.2
x
|
5.93
x
|
4.66
x
|
Nbr of stocks (in thousands)
|
268,732
|
272,408
|
276,947
|
293,046
|
295,703
|
297,978
|
-
|
-
|
Reference price
2 |
1.040
|
3.000
|
8.400
|
5.840
|
8.210
|
7.100
|
7.100
|
7.100
|
Announcement Date
|
2/19/20
|
2/5/21
|
2/14/22
|
2/14/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
125.4
|
169.9
|
216.2
|
205.3
|
242.5
|
329
|
394.3
|
400.3
|
EBITDA
1 |
24.33
|
41.61
|
54.44
|
36.93
|
60.61
|
87.84
|
114.1
|
132.5
|
EBIT
1 |
11.18
|
25.77
|
36.03
|
16.12
|
37.14
|
55.37
|
82.89
|
103.1
|
Operating Margin
|
8.91%
|
15.17%
|
16.67%
|
7.85%
|
15.32%
|
16.83%
|
21.02%
|
25.76%
|
Earnings before Tax (EBT)
1 |
11.07
|
25.39
|
35.82
|
10.76
|
36.58
|
77.7
|
97.82
|
121.4
|
Net income
1 |
9.305
|
21.15
|
30.63
|
5.349
|
28.27
|
60.6
|
77.54
|
92.75
|
Net margin
|
7.42%
|
12.45%
|
14.17%
|
2.61%
|
11.66%
|
18.42%
|
19.66%
|
23.17%
|
EPS
2 |
0.0346
|
0.0746
|
0.1067
|
0.0213
|
0.0928
|
0.1985
|
0.2813
|
0.3545
|
Free Cash Flow
1 |
-
|
29.34
|
-
|
32.39
|
251.6
|
-193
|
210.3
|
261.5
|
FCF margin
|
-
|
17.27%
|
-
|
15.78%
|
103.74%
|
-58.67%
|
53.33%
|
65.32%
|
FCF Conversion (EBITDA)
|
-
|
70.51%
|
-
|
87.71%
|
415.1%
|
-
|
184.31%
|
197.3%
|
FCF Conversion (Net income)
|
-
|
138.69%
|
-
|
605.59%
|
890.01%
|
-
|
271.22%
|
281.94%
|
Dividend per Share
2 |
0.0315
|
0.0330
|
0.0480
|
0.0480
|
0.0480
|
0.0875
|
0.1035
|
0.1175
|
Announcement Date
|
2/19/20
|
2/5/21
|
2/14/22
|
2/14/23
|
2/21/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
54.55
|
52.53
|
53.15
|
52.19
|
47.44
|
51.45
|
51.49
|
62.24
|
77.33
|
85.96
|
61.6
|
63.56
|
64.71
|
69.02
|
70.14
|
EBITDA
1 |
13.17
|
12.28
|
8.061
|
-
|
-
|
-
|
10.37
|
17.03
|
23.82
|
27.84
|
15.61
|
16.58
|
17.47
|
21.26
|
21.85
|
EBIT
1 |
8.193
|
7.327
|
2.867
|
3.076
|
2.45
|
4.035
|
5.104
|
11.17
|
16.83
|
18.46
|
8.943
|
9.913
|
10.8
|
14.59
|
15.18
|
Operating Margin
|
15.02%
|
13.95%
|
5.39%
|
5.89%
|
5.16%
|
7.84%
|
9.91%
|
17.95%
|
21.77%
|
21.48%
|
14.52%
|
15.6%
|
16.69%
|
21.14%
|
21.64%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
0.0250
|
0.0190
|
-0.009200
|
0.006900
|
0.004300
|
0.009900
|
0.0119
|
0.0280
|
0.0432
|
0.0489
|
0.0453
|
0.0485
|
0.0514
|
0.0902
|
0.0918
|
Dividend per Share
2 |
0.0140
|
0.0100
|
0.0110
|
0.0130
|
0.0140
|
0.0100
|
0.0110
|
0.0130
|
0.0140
|
-
|
0.0150
|
0.0150
|
0.0346
|
0.0350
|
0.0350
|
Announcement Date
|
2/14/22
|
4/23/22
|
7/22/22
|
10/26/22
|
2/14/23
|
4/25/23
|
7/25/23
|
10/25/23
|
2/21/24
|
4/25/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
40.1
|
36.4
|
25.8
|
125
|
297
|
378
|
473
|
564
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
29.3
|
-
|
32.4
|
252
|
-193
|
210
|
262
|
ROE (net income / shareholders' equity)
|
10.9%
|
21.8%
|
26.3%
|
4.52%
|
13.4%
|
21.3%
|
26.9%
|
26.5%
|
ROA (Net income/ Total Assets)
|
5.91%
|
10.3%
|
12.8%
|
1.57%
|
10.2%
|
7%
|
11.9%
|
12.3%
|
Assets
1 |
157.6
|
205.7
|
239.6
|
341.7
|
278.1
|
865.7
|
653.4
|
754.1
|
Book Value Per Share
2 |
0.3400
|
0.3800
|
0.4600
|
0.7600
|
0.8500
|
0.9900
|
1.200
|
1.520
|
Cash Flow per Share
2 |
0.0700
|
0.1500
|
0.1600
|
0.1600
|
0.9000
|
0.3200
|
0.4400
|
-
|
Capex
1 |
11.9
|
12.2
|
19.6
|
15
|
21.9
|
28.6
|
27.9
|
34.3
|
Capex / Sales
|
9.49%
|
7.19%
|
9.05%
|
7.31%
|
9.02%
|
8.68%
|
7.07%
|
8.57%
|
Announcement Date
|
2/19/20
|
2/5/21
|
2/14/22
|
2/14/23
|
2/21/24
|
-
|
-
|
-
|
Average target price
8.286
SGD Spread / Average Target +16.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -13.52% | 1.55B | | +1.84% | 178B | | +15.86% | 39.08B | | +1.11% | 39.08B | | +40.35% | 15.71B | | -32.17% | 10.23B | | +21.51% | 9.16B | | -22.87% | 8.98B | | +58.27% | 6.75B | | -9.32% | 5.05B |
Financial Technology (Fintech) (NEC)
|