ILEARNINGENGINES, INC. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.09 USD | -4.19% |
|
-4.19% | -32.28% |
| May. 16 | ILearningEngines Reports Q1 Loss, Higher Revenue | MT |
| Apr. 29 | Top Premarket Decliners | MT |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | - | - | 911 | - | - |
| Enterprise Value (EV) 1 | - | - | 895.7 | 913.3 | 950.9 |
| P/E ratio | - | - | - | - | - |
| Yield | - | - | - | - | - |
| Capitalization / Revenue | - | - | 1.68 x | 1.33 x | 1.04 x |
| EV / Revenue | - | - | 1.65 x | 1.34 x | 1.09 x |
| EV / EBITDA | - | - | 31.2 x | 20.1 x | 13.2 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | - | - | - |
| Nbr of stocks (in thousands) | - | - | 134,970 | - | - |
| Reference price 2 | 10.04 | 10.47 | 6.750 | 6.750 | 6.750 |
| Announcement Date | 9/5/23 | 4/22/24 | - | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | 309.2 | 421 | 542.3 | 682.6 | 874.5 |
| EBITDA 1 | - | 23 | 28.69 | 45.44 | 72.15 |
| EBIT 1 | - | -32.78 | 25.52 | 40.26 | - |
| Operating Margin | - | -7.79% | 4.71% | 5.9% | - |
| Earnings before Tax (EBT) | - | - | - | - | - |
| Net income | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| EPS | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 9/5/23 | 4/22/24 | - | - | - |
1USD in Million
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: December | 2023 Q3 | 2023 Q4 | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 |
|---|---|---|---|---|---|---|---|
| Net sales 1 | - | 116 | 119 | 130.1 | 140.8 | 149.4 | 148.8 |
| EBITDA 1 | - | 10 | 4.606 | 4.819 | 7.635 | 9.952 | 8.5 |
| EBIT 1 | - | -28.36 | 3.57 | 2.54 | 7.662 | 11.75 | - |
| Operating Margin | - | -24.45% | 3% | 1.95% | 5.44% | 7.87% | - |
| Earnings before Tax (EBT) | - | - | - | - | - | - | - |
| Net income | 1.281 | - | - | - | - | - | - |
| Net margin | - | - | - | - | - | - | - |
| EPS | 0.0200 | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - | - |
| Announcement Date | 12/8/23 | 4/22/24 | - | - | - | - | - |
1USD in Million
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt 1 | - | 97.1 | - | 2.29 | 39.9 |
| Net Cash position 1 | - | - | 15.3 | - | - |
| Leverage (Debt/EBITDA) | - | 4.224 x | - | 0.0505 x | 0.5528 x |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets | - | - | - | - | - |
| Book Value Per Share | - | - | - | - | - |
| Cash Flow per Share | - | - | - | - | - |
| Capex 1 | - | - | 0.13 | 0.14 | 0.27 |
| Capex / Sales | - | - | 0.02% | 0.02% | 0.03% |
| Announcement Date | 9/5/23 | 4/22/24 | - | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
2
Last Close Price
6.75
USD
Average target price
19.5
USD
Spread / Average Target
+188.89%
Quarterly revenue - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -32.28% | 911M | |
| -18.97% | 217B | |
| -6.57% | 68.43B | |
| -0.60% | 58.01B | |
| -9.15% | 47.32B | |
| -1.08% | 40.16B | |
| -6.62% | 34.15B | |
| -9.69% | 28.61B | |
| +107.00% | 27.14B | |
| +5.29% | 22.06B |
- Stock Market
- Equities
- AILE Stock
- Financials iLearningEngines, Inc.
