End-of-day quote
Johannesburg S.E.
06:00:00 2024-04-25 pm EDT
|
5-day change
|
1st Jan Change
|
86.03
ZAR
|
-0.22%
|
|
-11.09%
|
-5.74%
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
50,118
|
90,805
|
183,621
|
153,344
|
108,195
|
77,424
|
-
|
-
|
Enterprise Value (EV)
1 |
50,438
|
86,332
|
160,148
|
128,046
|
83,965
|
67,120
|
64,701
|
57,990
|
P/E ratio
|
34.4
x
|
6.07
x
|
3.95
x
|
4.72
x
|
21.7
x
|
23.3
x
|
9
x
|
7.8
x
|
Yield
|
-
|
4.53%
|
9.34%
|
8.69%
|
4.67%
|
1.87%
|
3.84%
|
4.83%
|
Capitalization / Revenue
|
1.03
x
|
1.3
x
|
1.42
x
|
1.3
x
|
1.02
x
|
0.89
x
|
0.71
x
|
0.67
x
|
EV / Revenue
|
1.04
x
|
1.24
x
|
1.24
x
|
1.08
x
|
0.79
x
|
0.77
x
|
0.59
x
|
0.5
x
|
EV / EBITDA
|
4.8
x
|
2.94
x
|
2.61
x
|
2.4
x
|
2.33
x
|
4.76
x
|
2.94
x
|
2.49
x
|
EV / FCF
|
6.55
x
|
6
x
|
4.18
x
|
4.44
x
|
6.88
x
|
-199
x
|
5.65
x
|
4.16
x
|
FCF Yield
|
15.3%
|
16.7%
|
23.9%
|
22.5%
|
14.5%
|
-0.5%
|
17.7%
|
24.1%
|
Price to Book
|
1.28
x
|
1.45
x
|
2.1
x
|
1.34
x
|
0.94
x
|
0.71
x
|
0.64
x
|
0.6
x
|
Nbr of stocks (in thousands)
|
718,544
|
782,800
|
779,740
|
846,549
|
863,352
|
899,970
|
-
|
-
|
Reference price
2 |
69.75
|
116.0
|
235.5
|
181.1
|
125.3
|
86.03
|
86.03
|
86.03
|
Announcement Date
|
9/5/19
|
9/3/20
|
9/2/21
|
9/1/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: Junio |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
48,629
|
69,851
|
129,575
|
118,332
|
106,594
|
87,035
|
108,868
|
115,972
|
EBITDA
1 |
10,500
|
29,386
|
61,442
|
53,375
|
36,002
|
14,094
|
21,980
|
23,271
|
EBIT
1 |
7,012
|
24,848
|
55,967
|
47,554
|
28,266
|
5,348
|
13,656
|
14,628
|
Operating Margin
|
14.42%
|
35.57%
|
43.19%
|
40.19%
|
26.52%
|
6.15%
|
12.54%
|
12.61%
|
Earnings before Tax (EBT)
1 |
3,299
|
23,030
|
67,920
|
45,239
|
9,787
|
5,018
|
13,342
|
15,628
|
Net income
1 |
1,179
|
16,055
|
47,032
|
32,049
|
4,905
|
3,326
|
8,605
|
9,929
|
Net margin
|
2.42%
|
22.98%
|
36.3%
|
27.08%
|
4.6%
|
3.82%
|
7.9%
|
8.56%
|
EPS
2 |
2.030
|
19.11
|
59.57
|
38.40
|
5.770
|
3.697
|
9.557
|
11.03
|
Free Cash Flow
1 |
7,700
|
14,400
|
38,304
|
28,840
|
12,213
|
-338
|
11,446
|
13,955
|
FCF margin
|
15.83%
|
20.62%
|
29.56%
|
24.37%
|
11.46%
|
-0.39%
|
10.51%
|
12.03%
|
FCF Conversion (EBITDA)
|
73.33%
|
49%
|
62.34%
|
54.03%
|
33.92%
|
-
|
52.07%
|
59.97%
|
FCF Conversion (Net income)
|
653.1%
|
89.69%
|
81.44%
|
89.99%
|
248.99%
|
-
|
133.02%
|
140.55%
|
Dividend per Share
2 |
-
|
5.250
|
22.00
|
15.75
|
5.850
|
1.610
|
3.300
|
4.151
|
Announcement Date
|
9/5/19
|
9/3/20
|
9/2/21
|
9/1/22
|
8/30/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
2022 S2
|
2023 S1
|
2024 S1
|
---|
Net sales
|
-
|
41,832
|
-
|
-
|
62,712
|
57,797
|
-
|
EBITDA
1 |
7,162
|
21,786
|
25,064
|
-
|
-
|
24,506
|
8,435
|
EBIT
|
5,155
|
-
|
21,270
|
-
|
26,396
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
42.09%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
13,838
|
-
|
13,973
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
24.18%
|
-
|
EPS
|
-
|
-
|
-
|
16.88
|
-
|
16.48
|
-
|
Dividend per Share
2 |
-
|
-
|
10.00
|
-
|
-
|
4.200
|
-
|
Announcement Date
|
2/27/20
|
9/3/20
|
2/25/21
|
3/1/22
|
9/1/22
|
3/2/23
|
2/29/24
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
4,473
|
23,473
|
25,298
|
24,230
|
10,305
|
12,724
|
19,434
|
Leverage (Debt/EBITDA)
|
0.0305
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
7,700
|
14,400
|
38,304
|
28,840
|
12,213
|
-338
|
11,446
|
13,955
|
ROE (net income / shareholders' equity)
|
7.96%
|
31.8%
|
62.8%
|
31.6%
|
4.27%
|
3.14%
|
8.73%
|
8.97%
|
ROA (Net income/ Total Assets)
|
4.56%
|
19.7%
|
42.3%
|
-
|
3.01%
|
1.22%
|
6.35%
|
6.86%
|
Assets
1 |
25,831
|
81,404
|
111,165
|
-
|
162,735
|
271,808
|
135,414
|
144,724
|
Book Value Per Share
2 |
54.50
|
79.90
|
112.0
|
136.0
|
133.0
|
121.0
|
135.0
|
145.0
|
Cash Flow per Share
2 |
13.50
|
22.00
|
53.00
|
41.90
|
27.60
|
24.30
|
17.80
|
22.30
|
Capex
1 |
3,786
|
4,488
|
6,437
|
9,081
|
11,356
|
11,771
|
10,336
|
8,531
|
Capex / Sales
|
7.79%
|
6.43%
|
4.97%
|
7.67%
|
10.65%
|
13.52%
|
9.49%
|
7.36%
|
Announcement Date
|
9/5/19
|
9/3/20
|
9/2/21
|
9/1/22
|
8/30/23
|
-
|
-
|
-
|
Last Close Price
86.03
ZAR Average target price
102.4
ZAR Spread / Average Target +19.08% Consensus |
1st Jan change
|
Capi.
|
---|
| -5.74% | 4.11B | | -10.88% | 3.34B | | +2.65% | 1.55B | | +33.83% | 1.25B | | +82.85% | 881M | | +32.63% | 917M | | +12.36% | 558M | | -24.60% | 561M | | -.--% | 153M | | +5.45% | 106M |
Other Precious Metals & Minerals
|