Financials Imperio Alternatywna Spolka Inwestycyjna S.A.

Equities

IMP

PLNFI0700018

Investment Management & Fund Operators

Market Closed - Warsaw S.E. 11:55:44 2024-05-10 am EDT 5-day change 1st Jan Change
1.08 PLN 0.00% Intraday chart for Imperio Alternatywna Spolka Inwestycyjna S.A. 0.00% 0.00%

Valuation

Fiscal Period: December 2018 2019 2021 2022 2023
Capitalization 1 8.836 7.205 17.23 11.04 8.458
Enterprise Value (EV) 1 6.559 2.855 16.31 10.09 8.77
P/E ratio -0.92 x 3.46 x 8.27 x -6.57 x -6.32 x
Yield - - - - -
Capitalization / Revenue 8.31 x 2.18 x 29.8 x 32.9 x 51 x
EV / Revenue 6.17 x 0.86 x 28.2 x 30 x 52.8 x
EV / EBITDA 4.36 x 0.94 x 26.2 x -73.1 x -17.2 x
EV / FCF 1.77 x -21.3 x - 3.2 x 25.8 x
FCF Yield 56.6% -4.69% - 31.2% 3.88%
Price to Book 0.57 x 0.48 x 0.99 x 0.7 x 0.59 x
Nbr of stocks (in thousands) 9,400 7,831 7,831 7,831 7,831
Reference price 2 0.9400 0.9200 2.200 1.410 1.080
Announcement Date 4/4/19 4/2/20 4/19/23 4/19/23 4/23/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2021 2022 2023
Net sales 1 1.063 3.307 0.579 0.336 0.166
EBITDA 1 1.506 3.044 0.623 -0.138 -0.51
EBIT 1 1.5 3.039 0.611 -0.149 -0.522
Operating Margin 141.11% 91.9% 105.53% -44.35% -314.46%
Earnings before Tax (EBT) 1 -8.004 2.081 2.083 -1.681 -1.339
Net income 1 -8.011 2.081 2.083 -1.681 -1.339
Net margin -753.62% 62.93% 359.76% -500.3% -806.63%
EPS 2 -1.023 0.2657 0.2660 -0.2146 -0.1710
Free Cash Flow 1 3.712 -0.1339 - 3.149 0.3404
FCF margin 349.25% -4.05% - 937.17% 205.05%
FCF Conversion (EBITDA) 246.51% - - - -
FCF Conversion (Net income) - - - - -
Dividend per Share - - - - -
Announcement Date 4/4/19 4/2/20 4/19/23 4/19/23 4/23/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2021 2022 2023
Net Debt 1 - - - - 0.31
Net Cash position 1 2.28 4.35 0.92 0.95 -
Leverage (Debt/EBITDA) - - - - -0.6118 x
Free Cash Flow 1 3.71 -0.13 - 3.15 0.34
ROE (net income / shareholders' equity) -45% 15% - -10.1% -8.87%
ROA (Net income/ Total Assets) 4.72% 12.5% - -0.53% -2%
Assets 1 -169.7 16.61 - 314.6 67.11
Book Value Per Share 2 1.640 1.910 2.230 2.010 1.840
Cash Flow per Share 2 0.2900 0.5600 0.1200 0.1200 0.0100
Capex - - - - 0.02
Capex / Sales - - - - 10.84%
Announcement Date 4/4/19 4/2/20 4/19/23 4/19/23 4/23/24
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. IMP Stock
  4. Financials Imperio Alternatywna Spolka Inwestycyjna S.A.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW