Market Closed -
Nyse
04:00:02 2024-05-01 pm EDT
|
5-day change
|
1st Jan Change
|
105.5
USD
|
+2.06%
|
|
+6.93%
|
+4.67%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
958.7
|
4,061
|
6,291
|
2,835
|
2,827
|
2,990
|
-
|
Enterprise Value (EV)
1 |
958.7
|
4,061
|
6,291
|
2,835
|
2,827
|
2,990
|
2,990
|
P/E ratio
|
37.4
x
|
56
x
|
57.8
x
|
18.4
x
|
17.5
x
|
17.8
x
|
17.8
x
|
Yield
|
3.73%
|
2.71%
|
2.18%
|
7.01%
|
-
|
6.92%
|
7.02%
|
Capitalization / Revenue
|
21.5
x
|
34.7
x
|
30.8
x
|
10.3
x
|
9.13
x
|
9.32
x
|
8.96
x
|
EV / Revenue
|
21.5
x
|
34.7
x
|
30.8
x
|
10.3
x
|
9.13
x
|
9.32
x
|
8.96
x
|
EV / EBITDA
|
28.6
x
|
41.5
x
|
35.5
x
|
12.5
x
|
11.7
x
|
12
x
|
11.4
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
12,636
|
22,174
|
23,928
|
27,973
|
28,040
|
28,329
|
-
|
Reference price
2 |
75.87
|
183.1
|
262.9
|
101.4
|
100.8
|
105.5
|
105.5
|
Announcement Date
|
2/27/20
|
2/24/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
44.67
|
116.9
|
204.6
|
276.4
|
309.5
|
320.7
|
333.8
|
EBITDA
1 |
33.53
|
97.76
|
177.1
|
227.3
|
241.8
|
248.8
|
262
|
EBIT
1 |
24.94
|
69.74
|
135.4
|
166
|
174.6
|
180.3
|
191.6
|
Operating Margin
|
55.82%
|
59.66%
|
66.18%
|
60.07%
|
56.41%
|
56.23%
|
57.41%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
22.12
|
64.38
|
112.6
|
153
|
164.2
|
167.3
|
172
|
Net margin
|
49.53%
|
55.07%
|
55.07%
|
55.38%
|
53.06%
|
52.16%
|
51.52%
|
EPS
2 |
2.030
|
3.270
|
4.550
|
5.520
|
5.770
|
5.928
|
5.920
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
2.830
|
4.960
|
5.720
|
7.100
|
-
|
7.298
|
7.413
|
Announcement Date
|
2/27/20
|
2/24/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
53.86
|
58.94
|
64.5
|
70.51
|
70.88
|
70.46
|
76.07
|
76.46
|
77.83
|
79.16
|
78.51
|
79.37
|
80.92
|
81.89
|
82.33
|
EBITDA
1 |
47.18
|
50.67
|
53.74
|
59.38
|
57.26
|
56.94
|
60.07
|
60.13
|
60.53
|
61.06
|
61.49
|
62.04
|
62.55
|
62.7
|
65.17
|
EBIT
1 |
36.29
|
38.46
|
39.88
|
44.14
|
41.36
|
40.64
|
43.36
|
43.42
|
43.85
|
43.96
|
43.49
|
44.43
|
45.89
|
46.49
|
48.3
|
Operating Margin
|
67.39%
|
65.25%
|
61.82%
|
62.61%
|
58.34%
|
57.68%
|
57%
|
56.8%
|
56.34%
|
55.53%
|
55.4%
|
55.98%
|
56.72%
|
56.77%
|
58.67%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
29.76
|
28.29
|
34.71
|
39.88
|
37.28
|
41.17
|
40.75
|
40.93
|
41.26
|
41.3
|
40.66
|
41.41
|
42.37
|
42.83
|
42.32
|
Net margin
|
55.25%
|
48%
|
53.81%
|
56.55%
|
52.59%
|
58.43%
|
53.58%
|
53.53%
|
53.01%
|
52.17%
|
51.79%
|
52.17%
|
52.37%
|
52.3%
|
51.4%
|
EPS
2 |
1.200
|
1.140
|
1.320
|
1.420
|
1.320
|
1.460
|
1.430
|
1.440
|
1.450
|
1.450
|
1.432
|
1.462
|
1.510
|
1.522
|
1.450
|
Dividend per Share
2 |
1.500
|
1.500
|
1.750
|
1.750
|
1.800
|
1.800
|
1.800
|
1.800
|
1.800
|
-
|
1.820
|
1.820
|
1.826
|
1.832
|
1.860
|
Announcement Date
|
11/3/21
|
2/23/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/27/23
|
5/8/23
|
8/2/23
|
11/1/23
|
2/26/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
241
|
-
|
127
|
-
|
50
|
50
|
Capex / Sales
|
-
|
205.75%
|
-
|
45.81%
|
-
|
15.59%
|
14.98%
|
Announcement Date
|
2/27/20
|
2/24/21
|
2/23/22
|
2/27/23
|
2/26/24
|
-
|
-
|
Last Close Price
105.5
USD Average target price
121.4
USD Spread / Average Target +15.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +4.67% | 2.99B | | -23.57% | 94.32B | | +25.57% | 38.87B | | -24.46% | 9.21B | | -14.54% | 7.54B | | -11.33% | 6.33B | | -26.16% | 6.35B | | -12.63% | 6.09B | | -11.58% | 5.85B | | -13.39% | 5.24B |
Industrial REITs
|