Stock INSR INSR ASA
Add to a list
To use this feature you must be a member
Log inSign up

Financials Insr ASA

Equities

INSR

NO0010593544

Property & Casualty Insurance

Real-time Oslo Bors
Other stock markets
 10:25:28 2022-05-13 am EDT 		5-day change 1st Jan Change
0.1785 NOK +12.26% Intraday chart for Insr ASA -.--% -.--%
2023 Insr ASA Reports Earnings Results for the Full Year Ended December 31, 2022 CI
2022 Insr ASA Reports Earnings Results for the First Quarter Ended March 31, 2022 CI

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 305 956.4 1,145 1,034 86.23 39.26
Enterprise Value (EV) 1 278.1 846.3 1,182 950.4 63.13 42.03
P/E ratio -8.23 x -2.32 x -16.3 x -10.8 x -0.28 x -0.33 x
Yield - - - - - -
Capitalization / Revenue 1.26 x 3.69 x 1.59 x 1.3 x 0.12 x 0.48 x
EV / Revenue 1.14 x 3.26 x 1.65 x 1.19 x 0.09 x 0.52 x
EV / EBITDA -1.73 x -4.36 x -24 x -296 x -0.99 x -0.29 x
EV / FCF -3.13 x -3.2 x -8.73 x 224 x 2.22 x 0.61 x
FCF Yield -32% -31.2% -11.4% 0.45% 45% 164%
Price to Book 4.12 x 2.01 x 3 x 2.14 x 0.53 x 0.95 x
Nbr of stocks (in thousands) 44,787 134,699 134,699 148,167 148,167 148,167
Reference price 2 6.810 7.100 8.500 6.980 0.5820 0.2650
Announcement Date 4/7/17 3/27/18 3/31/19 3/30/21 3/30/21 3/31/22
1NOK in Million2NOK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 242.9 259.4 718.2 797.9 738.2 81.16
EBITDA 1 -160.5 -194 -49.34 -3.214 -63.98 -144.2
EBIT 1 -163.3 -205.5 -62.14 -18.13 -74.68 -169.9
Operating Margin -67.22% -79.21% -8.65% -2.27% -10.12% -209.36%
Earnings before Tax (EBT) 1 -171.2 -211.8 -70.34 -43.68 -225 -123.3
Net income 1 -33.98 -211.8 -70.34 -88.23 -305.5 -120.4
Net margin -13.99% -81.62% -9.79% -11.06% -41.38% -148.33%
EPS 2 -0.8278 -3.060 -0.5222 -0.6437 -2.062 -0.8125
Free Cash Flow 1 -88.88 -264.3 -135.3 4.25 28.41 69.01
FCF margin -36.59% -101.88% -18.84% 0.53% 3.85% 85.03%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/7/17 3/27/18 3/31/19 3/30/21 3/30/21 3/31/22
1NOK in Million2NOK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - 37.1 - - 2.77
Net Cash position 1 26.9 110 - 83.8 23.1 -
Leverage (Debt/EBITDA) - - -0.7517 x - - -0.0192 x
Free Cash Flow 1 -88.9 -264 -135 4.25 28.4 69
ROE (net income / shareholders' equity) -193% -78% -17% -10.3% -71.3% -121%
ROA (Net income/ Total Assets) -5.87% -6.84% -1.54% -0.43% -2.17% -9.08%
Assets 1 578.5 3,094 4,580 20,352 14,062 1,325
Book Value Per Share 2 1.650 3.540 2.830 3.250 1.090 0.2800
Cash Flow per Share 2 2.250 1.370 0.8500 1.340 0.8300 0.5200
Capex - - 5.69 2.28 19.5 -
Capex / Sales - - 0.79% 0.29% 2.64% -
Announcement Date 4/7/17 3/27/18 3/31/19 3/30/21 3/30/21 3/31/22
1NOK in Million2NOK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Property Insurance

1st Jan change Capi.
INSR ASA Stock Insr ASA
-.--% 2.39M
THE PEOPLE'S INSURANCE COMPANY (GROUP) OF CHINA LIMITED  Stock The People's Insurance Company (Group) of China Limited 
+10.00% 29.2B
FIDELITY NATIONAL FINANCIAL, INC. Stock Fidelity National Financial, Inc.
-1.23% 13.77B
MGIC INVESTMENT CORPORATION Stock MGIC Investment Corporation
+6.17% 5.52B
NMI HOLDINGS, INC. Stock NMI Holdings, Inc.
+4.82% 2.51B
QATAR INSURANCE COMPANY Q.S.P.C. Stock Qatar Insurance Company Q.S.P.C.
-15.06% 1.97B
STEWART INFORMATION SERVICES CORPORATION Stock Stewart Information Services Corporation
+6.30% 1.72B
ZAVAROVALNICA TRIGLAV, D.D. Stock Zavarovalnica Triglav, d.d.
-2.02% 824M
OMAN QATAR INSURANCE COMPANY SAOG Stock Oman Qatar Insurance Company SAOG
0.00% 78.29M
EFU GENERAL INSURANCE LIMITED Stock EFU General Insurance Limited
-0.94% 60.47M
Property Insurance
  1. Stock Market
  2. Equities
  3. INSR Stock
  4. Financials Insr ASA