Market Closed -
Nasdaq
04:00:00 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
15.61
USD
|
+1.96%
|
|
+4.91%
|
+23.69%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
969.2
|
616
|
941.9
|
574.1
|
733.3
|
911.1
|
-
|
-
|
Enterprise Value (EV)
1 |
1,500
|
616
|
941.9
|
574.1
|
733.3
|
1,177
|
1,128
|
1,084
|
P/E ratio
|
12.4
x
|
-8.54
x
|
17
x
|
29.9
x
|
16.6
x
|
14.9
x
|
10.7
x
|
8.77
x
|
Yield
|
1.57%
|
0.9%
|
0.25%
|
-
|
0.32%
|
0.26%
|
1.92%
|
0.64%
|
Capitalization / Revenue
|
0.72
x
|
0.56
x
|
0.78
x
|
0.44
x
|
0.58
x
|
0.72
x
|
0.69
x
|
0.65
x
|
EV / Revenue
|
1.12
x
|
0.56
x
|
0.78
x
|
0.44
x
|
0.58
x
|
0.93
x
|
0.85
x
|
0.78
x
|
EV / EBITDA
|
7.5
x
|
4.23
x
|
5.56
x
|
3.26
x
|
4.53
x
|
7.2
x
|
6
x
|
5
x
|
EV / FCF
|
22,347,427
x
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
2.63
x
|
1.89
x
|
2.59
x
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
58,419
|
58,669
|
59,055
|
58,170
|
58,107
|
58,365
|
-
|
-
|
Reference price
2 |
16.59
|
10.50
|
15.95
|
9.870
|
12.62
|
15.61
|
15.61
|
15.61
|
Announcement Date
|
2/26/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,343
|
1,103
|
1,200
|
1,298
|
1,261
|
1,271
|
1,320
|
1,397
|
EBITDA
1 |
199.9
|
145.7
|
169.4
|
176.1
|
162
|
163.4
|
188.1
|
216.8
|
EBIT
1 |
149.8
|
110.5
|
122.3
|
132.4
|
116.4
|
121.4
|
147.8
|
174.8
|
Operating Margin
|
11.15%
|
10.02%
|
10.19%
|
10.2%
|
9.23%
|
9.56%
|
11.2%
|
12.51%
|
Earnings before Tax (EBT)
1 |
101.8
|
-
|
72.63
|
-
|
-
|
87
|
118.4
|
143.8
|
Net income
1 |
79.2
|
-71.93
|
55.23
|
19.56
|
44.52
|
61.8
|
84.7
|
103.5
|
Net margin
|
5.9%
|
-6.52%
|
4.6%
|
1.51%
|
3.53%
|
4.86%
|
6.42%
|
7.41%
|
EPS
2 |
1.340
|
-1.230
|
0.9400
|
0.3300
|
0.7600
|
1.050
|
1.460
|
1.780
|
Free Cash Flow
|
67.12
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
5%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
33.58%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
84.75%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.2600
|
0.0950
|
0.0400
|
-
|
0.0400
|
0.0400
|
0.3000
|
0.1000
|
Announcement Date
|
2/26/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
312.7
|
339.6
|
288
|
346.6
|
327.8
|
335.6
|
295.8
|
329.6
|
311
|
325.1
|
284.8
|
331.1
|
320
|
334.7
|
EBITDA
1 |
42
|
52.8
|
42.9
|
49
|
42.9
|
41.3
|
26.3
|
39.8
|
43.7
|
52.2
|
30.69
|
44.91
|
44.67
|
44.92
|
EBIT
1 |
30.2
|
41.1
|
30.6
|
38.5
|
31.2
|
32
|
15.2
|
27.9
|
32.4
|
41
|
20.12
|
34.74
|
33.22
|
33.41
|
Operating Margin
|
9.66%
|
12.1%
|
10.62%
|
11.11%
|
9.52%
|
9.54%
|
5.14%
|
8.47%
|
10.42%
|
12.61%
|
7.06%
|
10.49%
|
10.38%
|
9.98%
|
Earnings before Tax (EBT)
1 |
16.16
|
26.26
|
20.4
|
25.94
|
20.17
|
-24.6
|
-0.528
|
21.12
|
16.12
|
26.94
|
11.1
|
26.4
|
24.8
|
24.8
|
Net income
1 |
10.96
|
21.83
|
13.29
|
16.82
|
14.06
|
-24.62
|
-0.714
|
15.8
|
9.879
|
19.56
|
7.9
|
18.7
|
17.6
|
17.6
|
Net margin
|
3.5%
|
6.43%
|
4.62%
|
4.85%
|
4.29%
|
-7.34%
|
-0.24%
|
4.79%
|
3.18%
|
6.01%
|
2.77%
|
5.65%
|
5.5%
|
5.26%
|
EPS
2 |
0.1900
|
0.3700
|
0.2200
|
0.2800
|
0.2400
|
-0.4200
|
-0.0100
|
0.2700
|
0.1700
|
0.3300
|
0.1300
|
0.3200
|
0.3000
|
0.3000
|
Dividend per Share
2 |
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
-
|
-
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
0.0100
|
Announcement Date
|
11/5/21
|
3/1/22
|
5/6/22
|
8/5/22
|
11/4/22
|
2/28/23
|
5/5/23
|
8/4/23
|
11/3/23
|
2/27/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
531
|
-
|
-
|
-
|
-
|
266
|
217
|
173
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.655
x
|
-
|
-
|
-
|
-
|
1.628
x
|
1.153
x
|
0.7957
x
|
Free Cash Flow
|
67.1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
21.9%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
5.85%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
1,354
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
6.300
|
5.570
|
6.150
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
2.210
|
2.030
|
1.470
|
-
|
-
|
-
|
-
|
-
|
Capex
|
74.6
|
62.9
|
28.1
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
5.56%
|
5.71%
|
2.34%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/26/20
|
3/2/21
|
3/1/22
|
2/28/23
|
2/27/24
|
-
|
-
|
-
|
Last Close Price
15.61
USD Average target price
19
USD Spread / Average Target +21.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +23.69% | 911M | | +6.66% | 3.38B | | +4.20% | 377M | | +18.27% | 278M | | +2.51% | 170M | | -47.92% | 131M | | +11.46% | 132M | | 0.00% | 122M | | -5.65% | 68.37M | | +31.90% | 64.7M |
Carpets & Curtains
|