Stock IGT INTERNATIONAL GAME TECHNOLOGY PLC
Add to a list
To use this feature you must be a member
Log inSign up

Financials International Game Technology PLC

Equities

IGT

GB00BVG7F061

Casinos & Gaming

Market Closed - Nyse
Other stock markets
 04:00:02 2024-04-26 pm EDT 		5-day change 1st Jan Change
20.3 USD +0.20% Intraday chart for International Game Technology PLC +0.50% -25.94%
Apr. 23 Truist Lowers Price Target on International Game Technology to $26 From $28, Keeps Hold Rating MT
Apr. 16 International Game Technology, Acres Agree to Resolve all Pending Litigation MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,060 3,470 5,889 4,520 5,495 4,070 - -
Enterprise Value (EV) 1 10,463 10,813 11,827 9,680 10,594 9,041 8,600 8,493
P/E ratio -166 x -3.86 x 12.4 x 16.8 x 35.6 x 16.2 x 10.8 x 10.5 x
Yield 5.34% 1.18% 0.69% 3.53% - 3.94% 3.94% 3.94%
Capitalization / Revenue 0.64 x 1.11 x 1.44 x 1.07 x 1.27 x 0.93 x 0.9 x 0.87 x
EV / Revenue 2.19 x 3.47 x 2.89 x 2.29 x 2.46 x 2.08 x 1.91 x 1.82 x
EV / EBITDA 6.11 x 9.44 x 7.01 x 5.82 x 5.96 x 5.29 x 4.52 x 4.44 x
EV / FCF 16.1 x 17.7 x 16 x 16.6 x 16.5 x 14.3 x 13.9 x 13.4 x
FCF Yield 6.22% 5.65% 6.26% 6.01% 6.05% 6.98% 7.19% 7.47%
Price to Book 1.23 x 2.22 x 4.62 x 3.16 x 3.86 x 2.64 x 2.39 x 2.14 x
Nbr of stocks (in thousands) 204,435 204,857 203,688 199,308 200,482 200,482 - -
Reference price 2 14.97 16.94 28.91 22.68 27.41 20.30 20.30 20.30
Announcement Date 3/3/20 3/2/21 3/1/22 2/28/23 3/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 4,786 3,115 4,089 4,225 4,310 4,356 4,513 4,670
EBITDA 1 1,713 1,146 1,686 1,664 1,779 1,710 1,904 1,912
EBIT 1 637.1 -107.5 902 922 1,001 917 1,098 1,061
Operating Margin 13.31% -3.45% 22.06% 21.82% 23.23% 21.05% 24.33% 22.73%
Earnings before Tax (EBT) 1 284.8 -847.7 529 589 629 618.7 838.2 785.5
Net income 1 -19.02 -897.9 482 275 156 251.7 374.4 383.7
Net margin -0.4% -28.82% 11.79% 6.51% 3.62% 5.78% 8.29% 8.22%
EPS 2 -0.0900 -4.390 2.330 1.350 0.7700 1.256 1.874 1.939
Free Cash Flow 1 651.1 610.9 740 582 641 631.5 618.8 634.5
FCF margin 13.6% 19.61% 18.1% 13.78% 14.87% 14.5% 13.71% 13.59%
FCF Conversion (EBITDA) 38.01% 53.32% 43.89% 34.98% 36.03% 36.93% 32.5% 33.19%
FCF Conversion (Net income) - - 153.53% 211.64% 410.9% 250.91% 165.27% 165.38%
Dividend per Share 2 0.8000 0.2000 0.2000 0.8000 - 0.8000 0.8000 0.8000
Announcement Date 3/3/20 3/2/21 3/1/22 2/28/23 3/12/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 984 1,050 1,051 1,021 1,060 1,093 1,060 1,055 1,065 1,130 1,029 1,097 1,086 1,138 1,095
EBITDA 1 407 387 433 409 402 419 449 443 433 454 412 429.7 424.8 446.3 446.8
EBIT 1 212 186 252 228 211 230 255 251 239 256 210.8 229.8 223.6 244.6 267.5
Operating Margin 21.54% 17.71% 23.98% 22.33% 19.91% 21.04% 24.06% 23.79% 22.44% 22.65% 20.47% 20.94% 20.59% 21.49% 24.43%
Earnings before Tax (EBT) 1 138 111 182 22 315 70 155 176 189 110 140 159.7 153.5 175.6 201
Net income 1 65 19 79 -4 264 -64 23 46 94 -7 45.3 61.63 68.03 72.03 84
Net margin 6.61% 1.81% 7.52% -0.39% 24.91% -5.86% 2.17% 4.36% 8.83% -0.62% 4.4% 5.62% 6.26% 6.33% 7.67%
EPS 2 0.3100 0.0900 0.3900 -0.0200 1.300 -0.3200 0.1100 0.2300 0.4600 -0.0400 0.2267 0.3100 0.3367 0.3600 0.4200
Dividend per Share 2 - 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 - - 0.2000 0.2000 0.2000 0.2000 0.2000
Announcement Date 11/9/21 3/1/22 5/10/22 8/2/22 11/8/22 2/28/23 5/9/23 8/1/23 10/31/23 3/12/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 7,403 7,343 5,938 5,160 5,099 4,971 4,530 4,424
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 4.321 x 6.409 x 3.522 x 3.101 x 2.866 x 2.907 x 2.38 x 2.314 x
Free Cash Flow 1 651 611 740 582 641 632 619 635
ROE (net income / shareholders' equity) 8.44% -2.53% 10.9% 29.9% 28.6% 20.3% 22.7% 22.7%
ROA (Net income/ Total Assets) 1.62% -6.74% 3.96% 2.53% - - - -
Assets 1 -1,175 13,319 12,157 10,878 - - - -
Book Value Per Share 2 12.20 7.630 6.260 7.180 7.110 7.700 8.500 9.500
Cash Flow per Share 2 5.350 4.230 4.730 4.420 5.120 4.610 - 5.070
Capex 1 442 255 238 317 399 500 444 374
Capex / Sales 9.24% 8.18% 5.82% 7.5% 9.26% 11.47% 9.83% 8.01%
Announcement Date 3/3/20 3/2/21 3/1/22 2/28/23 3/12/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for International Game Technology PLC

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
8
Last Close Price
20.3 USD
Average target price
28.31 USD
Spread / Average Target
+39.48%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Casinos & Gaming

1st Jan change Capi.
INTERNATIONAL GAME TECHNOLOGY PLC Stock International Game Technology PLC
-25.94% 4.07B
FLUTTER ENTERTAINMENT PLC Stock Flutter Entertainment plc
+7.14% 33.01B
EVOLUTION AB Stock Evolution AB
+5.10% 24.32B
DRAFTKINGS INC. Stock DraftKings Inc.
+22.35% 20.52B
GALAXY ENTERTAINMENT GROUP LIMITED Stock Galaxy Entertainment Group Limited
-18.63% 19.87B
SANDS CHINA LTD Stock Sands China Ltd
-18.07% 19.35B
ARISTOCRAT LEISURE LIMITED Stock Aristocrat Leisure Limited
-1.52% 16.62B
CHURCHILL DOWNS INCORPORATED Stock Churchill Downs Incorporated
-4.07% 9.51B
CAESARS ENTERTAINMENT, INC. Stock Caesars Entertainment, Inc.
-21.91% 7.92B
LA FRANÇAISE DES JEUX Stock La Française des Jeux
+6.70% 7.13B
Other Casinos & Gaming
  1. Stock Market
  2. Equities
  3. IGT Stock
  4. Financials International Game Technology PLC