Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.03 CAD | +20.00% | 0.00% | -25.00% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 3.8 | 5.304 | 5.967 | 28.3 | 13.67 | 9.943 |
Enterprise Value (EV) 1 | 11.45 | 13.05 | 14.93 | 17.99 | 7.212 | 7.093 |
P/E ratio | -1.55 x | -2.62 x | -3.27 x | -5.35 x | -10.2 x | -4 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | - | - | - | - | - |
EV / Revenue | - | - | - | - | - | - |
EV / EBITDA | - | - | - | - | -2,961,880 x | -2,735,106 x |
EV / FCF | -9.04 x | -19.7 x | -19.2 x | -4.15 x | -1.09 x | -2.56 x |
FCF Yield | -11.1% | -5.08% | -5.21% | -24.1% | -91.8% | -39.1% |
Price to Book | 3.93 x | 9.48 x | -6.6 x | 1.96 x | 0.95 x | 0.76 x |
Nbr of stocks (in thousands) | 94,996 | 132,596 | 132,596 | 235,857 | 248,462 | 248,587 |
Reference price 2 | 0.0400 | 0.0400 | 0.0450 | 0.1200 | 0.0550 | 0.0400 |
Announcement Date | 4/30/19 | 4/30/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | - | - | - | - | - |
EBITDA | - | - | - | - | -2.435 | -2.593 |
EBIT 1 | -0.8924 | -0.9103 | -0.8176 | -1.965 | -2.436 | -2.596 |
Operating Margin | - | - | - | - | - | - |
Earnings before Tax (EBT) 1 | -2.446 | -1.936 | -1.823 | -4.478 | -1.331 | -2.62 |
Net income 1 | -2.446 | -1.936 | -1.823 | -4.478 | -1.331 | -2.486 |
Net margin | - | - | - | - | - | - |
EPS 2 | -0.0259 | -0.0153 | -0.0137 | -0.0224 | -0.005385 | -0.0100 |
Free Cash Flow 1 | -1.267 | -0.6627 | -0.7778 | -4.337 | -6.62 | -2.773 |
FCF margin | - | - | - | - | - | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 4/30/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 7.65 | 7.74 | 8.96 | - | - | - |
Net Cash position 1 | - | - | - | 10.3 | 6.45 | 2.85 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | -1.27 | -0.66 | -0.78 | -4.34 | -6.62 | -2.77 |
ROE (net income / shareholders' equity) | -187% | -254% | 1,056% | -66.3% | -9.25% | -18.2% |
ROA (Net income/ Total Assets) | -7.16% | -6.37% | -5.71% | -10.2% | -10.3% | -11.7% |
Assets 1 | 34.16 | 30.39 | 31.93 | 44.1 | 12.99 | 21.23 |
Book Value Per Share 2 | 0.0100 | 0 | -0.0100 | 0.0600 | 0.0600 | 0.0500 |
Cash Flow per Share 2 | 0 | 0 | 0 | 0.0500 | 0.0200 | 0.0100 |
Capex 1 | 0.01 | 0.06 | - | 0.58 | 4.32 | 1.65 |
Capex / Sales | - | - | - | - | - | - |
Announcement Date | 4/30/19 | 4/30/20 | 4/30/21 | 5/2/22 | 5/1/23 | 4/30/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-25.00% | 4.53M | |
+37.37% | 88.26B | |
+19.99% | 71.75B | |
-.--% | 27.74B | |
+50.54% | 10.15B | |
+17.38% | 9.21B | |
+15.07% | 8.94B | |
-0.60% | 7.48B | |
+37.91% | 6.29B | |
+25.19% | 5.04B |
- Stock Market
- Equities
- ILC Stock
- Financials International Lithium Corp.