Financials InVitro International

Equities

IVRO

US4618531036

Pharmaceuticals

Market Closed - OTC Markets 09:30:02 2024-05-09 am EDT 5-day change 1st Jan Change
0.06 USD -3.69% Intraday chart for InVitro International -20.95% -14.29%

Valuation

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Capitalization 1 0.6935 1.211 2.504 3.869 1.479 1.303
Enterprise Value (EV) 1 -0.2178 0.1426 1.446 2.664 0.2469 0.1743
P/E ratio 12.9 x 18.3 x 55 x 42.5 x 69.3 x 885 x
Yield - - - - - -
Capitalization / Revenue 0.82 x 1.15 x 2.27 x 3.86 x 1.73 x 1.64 x
EV / Revenue -0.26 x 0.14 x 1.31 x 2.65 x 0.29 x 0.22 x
EV / EBITDA -3.79 x 2.04 x 42.2 x -106 x -2.17 x -7.94 x
EV / FCF -7.11 x 1.4 x -27.3 x 64.4 x -4.59 x -2.14 x
FCF Yield -14.1% 71.7% -3.67% 1.55% -21.8% -46.7%
Price to Book 0.64 x 0.99 x 1.89 x 2.71 x 1.02 x 0.9 x
Nbr of stocks (in thousands) 21,016 22,016 22,760 22,760 22,760 22,660
Reference price 2 0.0330 0.0550 0.1100 0.1700 0.0650 0.0575
Announcement Date 11/29/18 12/4/19 12/2/20 12/3/21 12/8/22 11/16/23
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net sales 1 0.8463 1.053 1.105 1.003 0.8535 0.7926
EBITDA 1 0.0575 0.07 0.0343 -0.025 -0.1138 -0.022
EBIT 1 0.0438 0.0614 0.0313 -0.0268 -0.1168 -0.0253
Operating Margin 5.18% 5.83% 2.83% -2.67% -13.68% -3.2%
Earnings before Tax (EBT) 1 0.0601 0.0823 0.0614 0.1055 0.0126 0.002353
Net income 1 0.0564 0.0707 0.0499 0.096 0.0213 0.001553
Net margin 6.67% 6.71% 4.52% 9.57% 2.49% 0.2%
EPS 2 0.002565 0.003000 0.001999 0.003999 0.000938 0.000065
Free Cash Flow 1 0.0306 0.1022 -0.053 0.0414 -0.0538 -0.0814
FCF margin 3.62% 9.71% -4.8% 4.12% -6.3% -10.27%
FCF Conversion (EBITDA) 53.25% 146.04% - - - -
FCF Conversion (Net income) 54.27% 144.61% - 43.08% - -
Dividend per Share - - - - - -
Announcement Date 11/29/18 12/4/19 12/2/20 12/3/21 12/8/22 11/16/23
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: September 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 0.91 1.07 1.06 1.21 1.23 1.13
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.03 0.1 -0.05 0.04 -0.05 -0.08
ROE (net income / shareholders' equity) 5.08% 5.98% 3.91% 6.96% 1.48% 0.11%
ROA (Net income/ Total Assets) 2.31% 2.97% 1.34% -1.06% -4.65% -1.04%
Assets 1 2.438 2.383 3.723 -9.091 -0.458 -0.1493
Book Value Per Share 2 0.0500 0.0600 0.0600 0.0600 0.0600 0.0600
Cash Flow per Share 2 0.0100 0.0200 0.0200 0.0200 0.0500 0.0200
Capex 1 0 - - 0 0.01 0
Capex / Sales 0.06% - - 0.31% 1.1% 0.11%
Announcement Date 11/29/18 12/4/19 12/2/20 12/3/21 12/8/22 11/16/23
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IVRO Stock
  4. Financials InVitro International
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW