Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.06 USD | -3.69% | -20.95% | -14.29% |
Valuation
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 0.6935 | 1.211 | 2.504 | 3.869 | 1.479 | 1.303 |
Enterprise Value (EV) 1 | -0.2178 | 0.1426 | 1.446 | 2.664 | 0.2469 | 0.1743 |
P/E ratio | 12.9 x | 18.3 x | 55 x | 42.5 x | 69.3 x | 885 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.82 x | 1.15 x | 2.27 x | 3.86 x | 1.73 x | 1.64 x |
EV / Revenue | -0.26 x | 0.14 x | 1.31 x | 2.65 x | 0.29 x | 0.22 x |
EV / EBITDA | -3.79 x | 2.04 x | 42.2 x | -106 x | -2.17 x | -7.94 x |
EV / FCF | -7.11 x | 1.4 x | -27.3 x | 64.4 x | -4.59 x | -2.14 x |
FCF Yield | -14.1% | 71.7% | -3.67% | 1.55% | -21.8% | -46.7% |
Price to Book | 0.64 x | 0.99 x | 1.89 x | 2.71 x | 1.02 x | 0.9 x |
Nbr of stocks (in thousands) | 21,016 | 22,016 | 22,760 | 22,760 | 22,760 | 22,660 |
Reference price 2 | 0.0330 | 0.0550 | 0.1100 | 0.1700 | 0.0650 | 0.0575 |
Announcement Date | 11/29/18 | 12/4/19 | 12/2/20 | 12/3/21 | 12/8/22 | 11/16/23 |
Income Statement Evolution (Annual data)
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 0.8463 | 1.053 | 1.105 | 1.003 | 0.8535 | 0.7926 |
EBITDA 1 | 0.0575 | 0.07 | 0.0343 | -0.025 | -0.1138 | -0.022 |
EBIT 1 | 0.0438 | 0.0614 | 0.0313 | -0.0268 | -0.1168 | -0.0253 |
Operating Margin | 5.18% | 5.83% | 2.83% | -2.67% | -13.68% | -3.2% |
Earnings before Tax (EBT) 1 | 0.0601 | 0.0823 | 0.0614 | 0.1055 | 0.0126 | 0.002353 |
Net income 1 | 0.0564 | 0.0707 | 0.0499 | 0.096 | 0.0213 | 0.001553 |
Net margin | 6.67% | 6.71% | 4.52% | 9.57% | 2.49% | 0.2% |
EPS 2 | 0.002565 | 0.003000 | 0.001999 | 0.003999 | 0.000938 | 0.000065 |
Free Cash Flow 1 | 0.0306 | 0.1022 | -0.053 | 0.0414 | -0.0538 | -0.0814 |
FCF margin | 3.62% | 9.71% | -4.8% | 4.12% | -6.3% | -10.27% |
FCF Conversion (EBITDA) | 53.25% | 146.04% | - | - | - | - |
FCF Conversion (Net income) | 54.27% | 144.61% | - | 43.08% | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 11/29/18 | 12/4/19 | 12/2/20 | 12/3/21 | 12/8/22 | 11/16/23 |
Balance Sheet Analysis
Fiscal Period: September | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.91 | 1.07 | 1.06 | 1.21 | 1.23 | 1.13 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.03 | 0.1 | -0.05 | 0.04 | -0.05 | -0.08 |
ROE (net income / shareholders' equity) | 5.08% | 5.98% | 3.91% | 6.96% | 1.48% | 0.11% |
ROA (Net income/ Total Assets) | 2.31% | 2.97% | 1.34% | -1.06% | -4.65% | -1.04% |
Assets 1 | 2.438 | 2.383 | 3.723 | -9.091 | -0.458 | -0.1493 |
Book Value Per Share 2 | 0.0500 | 0.0600 | 0.0600 | 0.0600 | 0.0600 | 0.0600 |
Cash Flow per Share 2 | 0.0100 | 0.0200 | 0.0200 | 0.0200 | 0.0500 | 0.0200 |
Capex 1 | 0 | - | - | 0 | 0.01 | 0 |
Capex / Sales | 0.06% | - | - | 0.31% | 1.1% | 0.11% |
Announcement Date | 11/29/18 | 12/4/19 | 12/2/20 | 12/3/21 | 12/8/22 | 11/16/23 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-14.29% | 1.36M | |
+29.98% | 682B | |
+31.83% | 586B | |
-3.52% | 364B | |
+18.59% | 327B | |
+4.07% | 285B | |
+16.23% | 240B | |
+9.34% | 209B | |
-9.28% | 203B | |
+7.09% | 165B |
- Stock Market
- Equities
- IVRO Stock
- Financials InVitro International