Financials iSIGN Media Solutions Inc.

Equities

ISD.H

CA46432X1087

Advertising & Marketing

Delayed Toronto S.E. 12:45:08 2023-08-28 pm EDT 5-day change 1st Jan Change
0.01 CAD -.--% Intraday chart for iSIGN Media Solutions Inc. -.--% -.--%

Valuation

Fiscal Period: April 2017 2018 2019 2020 2021 2022
Capitalization 1 8.671 8.36 6.119 9.054 10.1 12.25
Enterprise Value (EV) 1 9.948 10.24 8.725 12.04 13.26 15.14
P/E ratio -3.69 x -6.69 x -4.32 x -7.51 x -8.61 x -5.05 x
Yield - - - - - -
Capitalization / Revenue 42.4 x 449 x 237 x 319 x 8,050 x 62,482 x
EV / Revenue 48.6 x 550 x 339 x 424 x 10,564 x 77,252 x
EV / EBITDA -6.5 x -10.2 x -8.91 x -14.8 x -15 x -10.4 x
EV / FCF 109 x -19.4 x -5 x -12.5 x -20.9 x -8.34 x
FCF Yield 0.92% -5.16% -20% -8.02% -4.79% -12%
Price to Book -4.77 x -2.01 x -1.42 x -2.04 x -2.24 x -4.85 x
Nbr of stocks (in thousands) 108,390 111,469 122,388 139,287 155,426 204,108
Reference price 2 0.0800 0.0750 0.0500 0.0650 0.0650 0.0600
Announcement Date 8/28/17 8/28/18 8/28/19 9/9/20 8/30/21 8/29/22
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: April 2017 2018 2019 2020 2021 2022
Net sales 1 0.2046 0.0186 0.0258 0.0284 0.001255 0.000196
EBITDA 1 -1.53 -1.008 -0.9787 -0.8156 -0.8866 -1.449
EBIT 1 -2.238 -1.016 -0.9841 -0.8208 -0.8916 -1.607
Operating Margin -1,093.83% -5,460.74% -3,819.23% -2,893.88% -71,045.18% -819,872.45%
Earnings before Tax (EBT) 1 -2.332 -1.242 -1.401 -1.193 -1.174 -2.249
Net income 1 -2.332 -1.236 -1.383 -1.193 -1.174 -2.143
Net margin -1,139.81% -6,642.88% -5,368.34% -4,207.44% -93,524.06% -1,093,240.31%
EPS 2 -0.0217 -0.0112 -0.0116 -0.008650 -0.007551 -0.0119
Free Cash Flow 1 0.0916 -0.5279 -1.746 -0.9652 -0.6344 -1.815
FCF margin 44.75% -2,838.25% -6,774.98% -3,402.69% -50,553.78% -926,267.86%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 8/28/17 8/28/18 8/28/19 9/9/20 8/30/21 8/29/22
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: April 2017 2018 2019 2020 2021 2022
Net Debt 1 1.28 1.88 2.61 2.99 3.15 2.89
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.834 x -1.863 x -2.662 x -3.662 x -3.558 x -1.998 x
Free Cash Flow 1 0.09 -0.53 -1.75 -0.97 -0.63 -1.82
ROE (net income / shareholders' equity) -391% 33.4% 32.7% 27.4% 26.4% 58.6%
ROA (Net income/ Total Assets) -37.7% -250% -395% -323% -309% -142%
Assets 1 6.193 0.4951 0.3498 0.3695 0.3793 1.509
Book Value Per Share 2 -0.0200 -0.0400 -0.0400 -0.0300 -0.0300 -0.0100
Cash Flow per Share 2 0 0 0 0 0 0
Capex - - 0 - - 0.02
Capex / Sales - - 6.03% - - 9,821.94%
Announcement Date 8/28/17 8/28/18 8/28/19 9/9/20 8/30/21 8/29/22
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. ISD.H Stock
  4. Financials iSIGN Media Solutions Inc.