ISPIRE TECHNOLOGY INC. |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6.33 USD | +6.03% |
|
+5.68% | -47.82% |
| May. 14 | Earnings Flash (ISPR) ISPIRE TECHNOLOGY Posts Q3 Revenue $30M | MT |
| May. 14 | Ispire Technology Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: June | 2023 | 2024 | 2025 |
|---|---|---|---|
| Capitalization 1 | 494.5 | 357 | - |
| Enterprise Value (EV) 1 | 494.5 | 357 | 357 |
| P/E ratio | -76 x | -21.8 x | -106 x |
| Yield | - | - | - |
| Capitalization / Revenue | - | 2.4 x | 1.53 x |
| EV / Revenue | - | 2.4 x | 1.53 x |
| EV / EBITDA | - | - | - |
| EV / FCF | - | - | - |
| FCF Yield | - | - | - |
| Price to Book | - | - | - |
| Nbr of stocks (in thousands) | 54,222 | 56,401 | - |
| Reference price 2 | 9.120 | 6.330 | 6.330 |
| Announcement Date | 9/19/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net sales 1 | - | - | 149.1 | 232.9 |
| EBITDA | - | - | - | - |
| EBIT 1 | - | - | 1.14 | 17.54 |
| Operating Margin | - | - | 0.76% | 7.53% |
| Earnings before Tax (EBT) 1 | - | - | 0.856 | 17.25 |
| Net income 1 | -1.874 | -6.099 | 0.693 | 13.97 |
| Net margin | - | - | 0.46% | 6% |
| EPS 2 | -0.0400 | -0.1200 | -0.2900 | -0.0600 |
| Free Cash Flow | - | - | - | - |
| FCF margin | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - |
| Dividend per Share | - | - | - | - |
| Announcement Date | 1/31/23 | 9/19/23 | - | - |
1USD in Million2USD
Estimates
Income Statement Evolution (Quarterly data)
| Fiscal Period: June | 2024 Q1 | 2024 Q2 | 2024 Q3 | 2024 Q4 | 2025 Q1 | 2025 Q2 | 2025 Q3 | 2025 Q4 |
|---|---|---|---|---|---|---|---|---|
| Net sales 1 | 42.86 | 41.69 | 30.02 | 34.5 | 53.23 | 51 | 37.5 | 44.02 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | -0.9113 | -3.951 | -5.68 | -4.394 | -0.689 | 0.128 | -1.779 | -1.111 |
| Operating Margin | -2.13% | -9.48% | -18.92% | -12.74% | -1.29% | 0.25% | -4.74% | -2.52% |
| Earnings before Tax (EBT) 1 | -0.8786 | -3.67 | -5.694 | -4.367 | -0.661 | 0.155 | -1.752 | -1.084 |
| Net income 1 | -1.375 | -4.022 | -5.95 | -4.541 | -0.728 | 0.139 | -1.577 | -0.976 |
| Net margin | -3.21% | -9.65% | -19.82% | -13.16% | -1.37% | 0.27% | -4.21% | -2.22% |
| EPS 2 | -0.0300 | -0.0700 | -0.1100 | -0.0800 | -0.0100 | - | -0.0300 | -0.0200 |
| Dividend per Share | - | - | - | - | - | - | - | - |
| Announcement Date | 11/14/23 | 2/20/24 | 5/14/24 | - | - | - | - | - |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: June | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Net Cash position | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - |
| Free Cash Flow | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | - |
| ROA (Net income/ Total Assets) | - | - | - | - |
| Assets 1 | - | - | - | - |
| Book Value Per Share | - | - | - | - |
| Cash Flow per Share | - | - | - | - |
| Capex | - | - | - | - |
| Capex / Sales | - | - | - | - |
| Announcement Date | 1/31/23 | 9/19/23 | - | - |
1USD in Million
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Sell
Buy
Mean consensus
HOLD
Number of Analysts
1
Last Close Price
6.33
USD
Average target price
6.5
USD
Spread / Average Target
+2.69%
EPS Revisions
| 1st Jan change | Capi. | |
|---|---|---|
| -47.82% | 357M | |
| +6.90% | 156B | |
| +7.43% | 69.31B | |
| +9.96% | 21.46B | |
| +8.77% | 5.52B | |
| +68.28% | 2.21B | |
| -4.23% | 1.81B | |
| -1.60% | 1.75B | |
| -20.42% | 1.32B | |
| 0.00% | 656M |
- Stock Market
- Equities
- ISPR Stock
- Financials Ispire Technology Inc.
