Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
14.55 EUR | -0.34% | -1.02% | +4.38% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 89.66 | 218.8 | 335.1 | 368.5 | 277.9 | 243.2 |
Enterprise Value (EV) 1 | 68.36 | 196.9 | 314.4 | 336 | 264.8 | 234.9 |
P/E ratio | 14.6 x | 20.7 x | 33.5 x | 39.8 x | 28.2 x | 21.5 x |
Yield | 2.37% | 1.3% | 1.05% | 1.04% | 1.49% | 1.87% |
Capitalization / Revenue | 1.15 x | 2.46 x | 3.64 x | 3.58 x | 2.45 x | 1.98 x |
EV / Revenue | 0.88 x | 2.22 x | 3.42 x | 3.27 x | 2.34 x | 1.92 x |
EV / EBITDA | 8.53 x | 17.6 x | 38.5 x | 23.1 x | 15.8 x | 12.8 x |
EV / FCF | 6.83 x | 22.9 x | 158 x | 23.6 x | -1,413 x | 28.4 x |
FCF Yield | 14.6% | 4.37% | 0.63% | 4.25% | -0.07% | 3.53% |
Price to Book | 1.85 x | 3.85 x | 5.35 x | 5.44 x | 3.76 x | 3.08 x |
Nbr of stocks (in thousands) | 17,719 | 17,719 | 17,544 | 17,464 | 17,283 | 17,445 |
Reference price 2 | 5.060 | 12.35 | 19.10 | 21.10 | 16.08 | 13.94 |
Announcement Date | 3/28/19 | 3/26/20 | 3/26/21 | 3/31/22 | 3/29/23 | 3/21/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 77.8 | 88.79 | 92.03 | 102.9 | 113.2 | 122.6 |
EBITDA 1 | 8.013 | 11.22 | 8.157 | 14.53 | 16.8 | 18.28 |
EBIT 1 | 6.599 | 10.25 | 7.102 | 13.53 | 14.62 | 15.58 |
Operating Margin | 8.48% | 11.54% | 7.72% | 13.15% | 12.91% | 12.71% |
Earnings before Tax (EBT) 1 | 6.528 | 10.09 | 12.19 | 13.53 | 14.72 | 16.42 |
Net income 1 | 6.159 | 10.58 | 10.09 | 9.319 | 10.13 | 11.38 |
Net margin | 7.92% | 11.92% | 10.97% | 9.06% | 8.95% | 9.28% |
EPS 2 | 0.3476 | 0.5971 | 0.5700 | 0.5300 | 0.5700 | 0.6483 |
Free Cash Flow 1 | 10.01 | 8.605 | 1.986 | 14.26 | -0.1874 | 8.284 |
FCF margin | 12.87% | 9.69% | 2.16% | 13.86% | -0.17% | 6.76% |
FCF Conversion (EBITDA) | 124.95% | 76.71% | 24.35% | 98.15% | - | 45.31% |
FCF Conversion (Net income) | 162.57% | 81.33% | 19.68% | 153.06% | - | 72.82% |
Dividend per Share 2 | 0.1200 | 0.1600 | 0.2000 | 0.2200 | 0.2400 | 0.2600 |
Announcement Date | 3/28/19 | 3/26/20 | 3/26/21 | 3/31/22 | 3/29/23 | 3/21/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 21.3 | 21.9 | 20.7 | 32.5 | 13.1 | 8.27 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 10 | 8.6 | 1.99 | 14.3 | -0.19 | 8.28 |
ROE (net income / shareholders' equity) | 13.3% | 20.1% | 16.9% | 14.3% | 14.2% | 14.8% |
ROA (Net income/ Total Assets) | 5.57% | 6.94% | 3.85% | 6.62% | 6.76% | 6.53% |
Assets 1 | 110.7 | 152.5 | 262.2 | 140.9 | 149.8 | 174.1 |
Book Value Per Share 2 | 2.730 | 3.210 | 3.570 | 3.880 | 4.280 | 4.530 |
Cash Flow per Share 2 | 1.200 | 1.650 | 1.770 | 2.370 | 1.320 | 1.460 |
Capex 1 | 0.77 | 1.05 | 1.48 | 1.17 | 1.91 | 1.75 |
Capex / Sales | 0.99% | 1.19% | 1.61% | 1.14% | 1.69% | 1.43% |
Announcement Date | 3/28/19 | 3/26/20 | 3/26/21 | 3/31/22 | 3/29/23 | 3/21/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+4.38% | 269M | |
+11.17% | 322B | |
+24.75% | 216B | |
+2.41% | 149B | |
+10.65% | 56.27B | |
+8.71% | 32.13B | |
-4.57% | 27.45B | |
+103.03% | 22.62B | |
+20.22% | 19.55B | |
+0.04% | 14.61B |
- Stock Market
- Equities
- IVU Stock
- Financials IVU Traffic Technologies AG