Financials IVU Traffic Technologies AG

Equities

IVU

DE0007448508

Software

Market Closed - Xetra 11:36:05 2024-04-26 am EDT 5-day change 1st Jan Change
14.55 EUR -0.34% Intraday chart for IVU Traffic Technologies AG -1.02% +4.38%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 89.66 218.8 335.1 368.5 277.9 243.2
Enterprise Value (EV) 1 68.36 196.9 314.4 336 264.8 234.9
P/E ratio 14.6 x 20.7 x 33.5 x 39.8 x 28.2 x 21.5 x
Yield 2.37% 1.3% 1.05% 1.04% 1.49% 1.87%
Capitalization / Revenue 1.15 x 2.46 x 3.64 x 3.58 x 2.45 x 1.98 x
EV / Revenue 0.88 x 2.22 x 3.42 x 3.27 x 2.34 x 1.92 x
EV / EBITDA 8.53 x 17.6 x 38.5 x 23.1 x 15.8 x 12.8 x
EV / FCF 6.83 x 22.9 x 158 x 23.6 x -1,413 x 28.4 x
FCF Yield 14.6% 4.37% 0.63% 4.25% -0.07% 3.53%
Price to Book 1.85 x 3.85 x 5.35 x 5.44 x 3.76 x 3.08 x
Nbr of stocks (in thousands) 17,719 17,719 17,544 17,464 17,283 17,445
Reference price 2 5.060 12.35 19.10 21.10 16.08 13.94
Announcement Date 3/28/19 3/26/20 3/26/21 3/31/22 3/29/23 3/21/24
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 77.8 88.79 92.03 102.9 113.2 122.6
EBITDA 1 8.013 11.22 8.157 14.53 16.8 18.28
EBIT 1 6.599 10.25 7.102 13.53 14.62 15.58
Operating Margin 8.48% 11.54% 7.72% 13.15% 12.91% 12.71%
Earnings before Tax (EBT) 1 6.528 10.09 12.19 13.53 14.72 16.42
Net income 1 6.159 10.58 10.09 9.319 10.13 11.38
Net margin 7.92% 11.92% 10.97% 9.06% 8.95% 9.28%
EPS 2 0.3476 0.5971 0.5700 0.5300 0.5700 0.6483
Free Cash Flow 1 10.01 8.605 1.986 14.26 -0.1874 8.284
FCF margin 12.87% 9.69% 2.16% 13.86% -0.17% 6.76%
FCF Conversion (EBITDA) 124.95% 76.71% 24.35% 98.15% - 45.31%
FCF Conversion (Net income) 162.57% 81.33% 19.68% 153.06% - 72.82%
Dividend per Share 2 0.1200 0.1600 0.2000 0.2200 0.2400 0.2600
Announcement Date 3/28/19 3/26/20 3/26/21 3/31/22 3/29/23 3/21/24
1EUR in Million2EUR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 21.3 21.9 20.7 32.5 13.1 8.27
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 10 8.6 1.99 14.3 -0.19 8.28
ROE (net income / shareholders' equity) 13.3% 20.1% 16.9% 14.3% 14.2% 14.8%
ROA (Net income/ Total Assets) 5.57% 6.94% 3.85% 6.62% 6.76% 6.53%
Assets 1 110.7 152.5 262.2 140.9 149.8 174.1
Book Value Per Share 2 2.730 3.210 3.570 3.880 4.280 4.530
Cash Flow per Share 2 1.200 1.650 1.770 2.370 1.320 1.460
Capex 1 0.77 1.05 1.48 1.17 1.91 1.75
Capex / Sales 0.99% 1.19% 1.61% 1.14% 1.69% 1.43%
Announcement Date 3/28/19 3/26/20 3/26/21 3/31/22 3/29/23 3/21/24
1EUR in Million2EUR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. IVU Stock
  4. Financials IVU Traffic Technologies AG