Stock JKSM J.K. SPINNING MILLS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials J.K. Spinning Mills Limited

Equities

JKSM

PK0041601011

Textiles & Leather Goods

End-of-day quote Pakistan S.E.
Other stock markets
 06:00:00 2024-04-15 pm EDT 		5-day change 1st Jan Change
39.51 PKR +7.51% Intraday chart for J.K. Spinning Mills Limited 0.00% -3.63%
Mar. 28 J.K. Spinning Mills Limited Announces Directorate Changes CI
Feb. 26 J.K. Spinning Mills Limited Reports Earnings Results for the Second Quarter and Six Months Ended December 31, 2023 CI

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 1,750 1,908 2,193 4,604 5,723 3,999
Enterprise Value (EV) 1 4,921 5,917 6,750 9,566 10,581 15,366
P/E ratio 5.18 x 2.66 x 1.92 x 2.54 x 1.56 x 2.2 x
Yield 4.18% 7.66% 3.33% 3.33% 3.58% -
Capitalization / Revenue 0.18 x 0.14 x 0.15 x 0.26 x 0.21 x 0.11 x
EV / Revenue 0.5 x 0.43 x 0.46 x 0.55 x 0.39 x 0.43 x
EV / EBITDA 6.04 x 4.12 x 3.17 x 3.46 x 2.14 x 4.26 x
EV / FCF -4.13 x -5.15 x -10.7 x -12.1 x -26.1 x -2.23 x
FCF Yield -24.2% -19.4% -9.32% -8.3% -3.83% -44.8%
Price to Book 0.48 x 0.45 x 0.4 x 0.64 x 0.53 x 0.32 x
Nbr of stocks (in thousands) 102,318 102,318 102,318 102,318 102,318 102,318
Reference price 2 17.10 18.65 21.43 45.00 55.93 39.08
Announcement Date 10/4/18 10/7/19 10/6/20 10/6/21 10/10/22 10/5/23
1PKR in Million2PKR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 9,902 13,687 14,827 17,403 27,333 36,129
EBITDA 1 814.9 1,435 2,132 2,767 4,952 3,604
EBIT 1 527.3 1,097 1,737 2,369 4,472 3,032
Operating Margin 5.33% 8.02% 11.71% 13.61% 16.36% 8.39%
Earnings before Tax (EBT) 1 429.8 893.5 1,307 2,142 4,088 1,962
Net income 1 337.9 716.4 1,142 1,812 3,662 1,820
Net margin 3.41% 5.23% 7.7% 10.41% 13.4% 5.04%
EPS 2 3.303 7.001 11.16 17.71 35.79 17.79
Free Cash Flow 1 -1,191 -1,148 -628.9 -793.8 -405.4 -6,886
FCF margin -12.03% -8.39% -4.24% -4.56% -1.48% -19.06%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share 2 0.7143 1.429 0.7143 1.500 2.000 -
Announcement Date 10/4/18 10/7/19 10/6/20 10/6/21 10/10/22 10/5/23
1PKR in Million2PKR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 3,172 4,008 4,558 4,961 4,859 11,367
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 3.892 x 2.793 x 2.137 x 1.793 x 0.9811 x 3.154 x
Free Cash Flow 1 -1,191 -1,148 -629 -794 -405 -6,886
ROE (net income / shareholders' equity) 9.76% 18.2% 23.6% 28.8% 40.6% 15.6%
ROA (Net income/ Total Assets) 4.82% 8.02% 10.5% 12% 16.9% 8.11%
Assets 1 7,013 8,927 10,915 15,126 21,686 22,442
Book Value Per Share 2 35.30 41.60 53.00 70.00 106.0 122.0
Cash Flow per Share 2 0.2700 0.7200 0.8900 1.150 1.340 3.640
Capex 1 1,013 1,151 467 1,305 2,023 5,091
Capex / Sales 10.23% 8.41% 3.15% 7.5% 7.4% 14.09%
Announcement Date 10/4/18 10/7/19 10/6/20 10/6/21 10/10/22 10/5/23
1PKR in Million2PKR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Yarn Goods

1st Jan change Capi.
J.K. SPINNING MILLS LIMITED Stock J.K. Spinning Mills Limited
-3.63% 14.52M
CHINA JUSHI CO., LTD. Stock China Jushi Co., Ltd.
+22.28% 6.65B
VARDHMAN TEXTILES LIMITED Stock Vardhman Textiles Limited
+16.87% 1.56B
ZHEJIANG TAIHUA NEW MATERIAL CO.,LTD Stock Zhejiang Taihua New Material Co.,Ltd
-8.14% 1.27B
BROS EASTERN.,LTD Stock Bros Eastern.,Ltd
+18.07% 1.18B
HUAFU FASHION CO., LTD. Stock Huafu Fashion Co., Ltd.
+12.79% 1.1B
TAINAN SPINNING CO., LTD. Stock Tainan Spinning Co., Ltd.
+27.53% 1.02B
ZHEJIANG XINAO TEXTILES INC. Stock Zhejiang Xinao Textiles Inc.
+4.92% 754M
THE JAPAN WOOL TEXTILE CO., LTD. Stock The Japan Wool Textile Co., Ltd.
+1.42% 590M
ZHEWEN PICTURES GROUP CO.,LTD Stock Zhewen Pictures Group co.,ltd
-16.24% 571M
Yarn Goods
  1. Stock Market
  2. Equities
  3. JKSM Stock
  4. Financials J.K. Spinning Mills Limited