End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-12 pm EDT
|
5-day change
|
1st Jan Change
|
29.68
CNY
|
+1.30%
|
|
+7.77%
|
+33.51%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
30,077
|
54,196
|
42,653
|
24,741
|
17,755
|
22,692
|
-
|
-
|
Enterprise Value (EV)
1 |
30,077
|
54,196
|
42,653
|
24,741
|
17,755
|
22,692
|
22,692
|
22,692
|
P/E ratio
|
52.8
x
|
62.8
x
|
35.8
x
|
27.4
x
|
39
x
|
29.3
x
|
23.3
x
|
17.1
x
|
Yield
|
-
|
0.97%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
21
x
|
27.8
x
|
15.9
x
|
9.93
x
|
9.24
x
|
7.87
x
|
6.59
x
|
4.82
x
|
EV / Revenue
|
21
x
|
27.8
x
|
15.9
x
|
9.93
x
|
9.24
x
|
7.87
x
|
6.59
x
|
4.82
x
|
EV / EBITDA
|
42.3
x
|
54
x
|
29
x
|
22.7
x
|
27.2
x
|
23.1
x
|
17.5
x
|
13.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
14
x
|
19.3
x
|
13.3
x
|
7.24
x
|
5.93
x
|
5.99
x
|
4.95
x
|
3.81
x
|
Nbr of stocks (in thousands)
|
795,460
|
799,109
|
800,245
|
798,864
|
798,709
|
774,466
|
-
|
-
|
Reference price
2 |
37.81
|
67.82
|
53.30
|
30.97
|
22.23
|
29.30
|
29.30
|
29.30
|
Announcement Date
|
2/5/20
|
3/31/21
|
4/11/22
|
3/30/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,432
|
1,951
|
2,675
|
2,491
|
1,922
|
2,884
|
3,446
|
4,708
|
EBITDA
1 |
711.1
|
1,003
|
1,472
|
1,089
|
652.5
|
982.5
|
1,296
|
1,652
|
EBIT
1 |
680.3
|
1,054
|
1,418
|
1,029
|
543.8
|
1,003
|
1,264
|
1,709
|
Operating Margin
|
47.52%
|
54.05%
|
53%
|
41.32%
|
28.29%
|
34.78%
|
36.67%
|
36.3%
|
Earnings before Tax (EBT)
1 |
671.3
|
1,032
|
1,407
|
1,017
|
521
|
980.3
|
1,245
|
1,686
|
Net income
1 |
570.8
|
875.2
|
1,197
|
889.5
|
436.5
|
808.3
|
1,017
|
1,379
|
Net margin
|
39.87%
|
44.87%
|
44.73%
|
35.7%
|
22.71%
|
28.03%
|
29.53%
|
29.29%
|
EPS
2 |
0.7158
|
1.080
|
1.490
|
1.130
|
0.5700
|
1.000
|
1.260
|
1.710
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
0.6600
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/5/20
|
3/31/21
|
4/11/22
|
3/30/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2023 Q1
|
2023 Q2
|
2023 Q3
|
---|
Net sales
1 |
572.6
|
439.6
|
473.8
|
EBITDA
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
EPS
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
Announcement Date
|
4/27/23
|
8/18/23
|
10/27/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
30.2%
|
35.7%
|
38.1%
|
26.3%
|
13.1%
|
22.7%
|
23.1%
|
24.7%
|
ROA (Net income/ Total Assets)
|
-
|
30.6%
|
-
|
-
|
-
|
13.9%
|
14.9%
|
-
|
Assets
1 |
-
|
2,856
|
-
|
-
|
-
|
5,815
|
6,828
|
-
|
Book Value Per Share
2 |
2.690
|
3.510
|
4.020
|
4.280
|
3.750
|
4.890
|
5.920
|
7.700
|
Cash Flow per Share
2 |
0.7300
|
1.200
|
1.550
|
1.090
|
1.140
|
1.070
|
1.380
|
1.740
|
Capex
1 |
-
|
356
|
536
|
469
|
235
|
288
|
331
|
188
|
Capex / Sales
|
-
|
18.26%
|
20.05%
|
18.82%
|
12.21%
|
10%
|
9.62%
|
4%
|
Announcement Date
|
2/5/20
|
3/31/21
|
4/11/22
|
3/30/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
29.3
CNY Average target price
30.94
CNY Spread / Average Target +5.61% Consensus |