JANGADA MINES PLC |
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.25 GBX | 0.00% |
|
-3.85% | -20.63% |
| Apr. 15 | Blencowe makes progress on Uganda project feasibility study work | AN |
| Apr. 10 | Blencowe receives third tranche of funding for graphite project | AN |
Valuation
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 12.33 | 4.72 | 5.297 | 15.39 | 19.59 | 12.67 |
| Enterprise Value (EV) 1 | 10.34 | 4.58 | 5.242 | 14.88 | 16 | 11.27 |
| P/E ratio | -0.86 x | -2.41 x | -2.92 x | 5.85 x | 210 x | -13.5 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | - | - | - |
| EV / Revenue | - | - | - | - | - | - |
| EV / EBITDA | -8.83 x | -2.86 x | -3.3 x | - | - | -11.1 x |
| EV / FCF | -23.6 x | -3.68 x | -3.62 x | - | -17.3 x | -23.1 x |
| FCF Yield | -4.23% | -27.2% | -27.6% | - | -5.78% | -4.32% |
| Price to Book | 7.67 x | 15 x | 39.4 x | 3.59 x | 3.09 x | 2.61 x |
| Nbr of stocks (in thousands) | 197,516 | 235,789 | 242,113 | 242,113 | 258,602 | 258,602 |
| Reference price 2 | 0.0624 | 0.0200 | 0.0219 | 0.0636 | 0.0758 | 0.0490 |
| Announcement Date | 1/3/18 | 1/15/19 | 12/5/19 | 3/31/21 | 6/28/22 | 6/29/23 |
1USD in Million2USD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales | - | - | - | - | - | - |
| EBITDA 1 | -1.171 | -1.603 | -1.588 | - | - | -1.017 |
| EBIT 1 | -1.175 | -1.607 | -1.59 | -1.053 | -1.776 | -1.018 |
| Operating Margin | - | - | - | - | - | - |
| Earnings before Tax (EBT) 1 | -1.297 | -1.641 | -1.594 | -1.512 | 0.092 | -0.936 |
| Net income 1 | -1.297 | -1.641 | -1.682 | 2.615 | 0.092 | -0.936 |
| Net margin | - | - | - | - | - | - |
| EPS 2 | -0.0723 | -0.008308 | -0.007499 | 0.0109 | 0.000361 | -0.003619 |
| Free Cash Flow 1 | -0.4376 | -1.246 | -1.447 | - | -0.9245 | -0.4869 |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 1/3/18 | 1/15/19 | 12/5/19 | 3/31/21 | 6/28/22 | 6/29/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1.99 | 0.14 | 0.06 | 0.51 | 3.59 | 1.4 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | -0.44 | -1.25 | -1.45 | - | -0.92 | -0.49 |
| ROE (net income / shareholders' equity) | -165% | -175% | -807% | - | 1.73% | -16.7% |
| ROA (Net income/ Total Assets) | -54.4% | -62.1% | -132% | - | -20.5% | -11.2% |
| Assets 1 | 2.385 | 2.641 | 1.272 | - | -0.4478 | 8.376 |
| Book Value Per Share 2 | 0.0100 | 0 | 0 | 0.0200 | 0.0200 | 0.0200 |
| Cash Flow per Share 2 | 0.0100 | 0 | 0 | 0 | 0.0100 | 0.0100 |
| Capex | - | 0.32 | 0.48 | 0.34 | 0.47 | 0.07 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 1/3/18 | 1/15/19 | 12/5/19 | 3/31/21 | 6/28/22 | 6/29/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -20.63% | 4.06M | |
| -6.42% | 118B | |
| -3.62% | 69.4B | |
| +2.47% | 48.96B | |
| +11.62% | 48.1B | |
| +36.68% | 41B | |
| +20.39% | 25.59B | |
| +48.29% | 23.89B | |
| +60.76% | 18.51B | |
| +48.33% | 17.69B |
- Stock Market
- Equities
- JAN Stock
- Financials Jangada Mines Plc
