Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
4.3 USD | -0.46% | +21.13% | +674.77% |
Apr. 18 | JanOne Files Prospectus for $100 Million Mixed Shelf Offering | MT |
Apr. 15 | North American Morning Briefing : Stock Futures -2- | DJ |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 4.279 | 5.504 | 9.955 | 11.62 | 4.316 | 2.751 |
Enterprise Value (EV) 1 | 3.34 | 9.705 | 16.2 | 17.56 | 16.34 | 3.167 |
P/E ratio | -0.67 x | -0.42 x | -1.19 x | -0.65 x | 0.39 x | -0.28 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.12 x | 0.16 x | 0.29 x | 0.29 x | 0.11 x | - |
EV / Revenue | 0.09 x | 0.28 x | 0.48 x | 0.44 x | 0.41 x | - |
EV / EBITDA | -1.59 x | -1.16 x | -3.32 x | -6.28 x | -4.52 x | -0.96 x |
EV / FCF | 0.33 x | -151 x | 11.8 x | -14.6 x | -3.11 x | -0.3 x |
FCF Yield | 306% | -0.66% | 8.45% | -6.83% | -32.2% | -331% |
Price to Book | 0.2 x | 0.53 x | 4.21 x | -1.34 x | 1.87 x | -0.83 x |
Nbr of stocks (in thousands) | 1,695 | 1,918 | 1,830 | 2,827 | 3,150 | 4,958 |
Reference price 2 | 2.525 | 2.870 | 5.440 | 4.110 | 1.370 | 0.5550 |
Announcement Date | 3/29/19 | 4/6/20 | 3/30/21 | 4/1/22 | 4/17/23 | 4/8/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 36.79 | 35.1 | 33.87 | 40.02 | 39.61 | - |
EBITDA 1 | -2.099 | -8.355 | -4.874 | -2.797 | -3.616 | -3.294 |
EBIT 1 | -6.097 | -12.43 | -8.996 | -6.989 | -4.171 | -4.746 |
Operating Margin | -16.57% | -35.42% | -26.56% | -17.46% | -10.53% | - |
Earnings before Tax (EBT) 1 | -6.335 | -15.16 | -8.925 | -16.61 | -3.082 | -17.52 |
Net income 1 | -5.608 | -11.96 | -8.498 | -16.89 | 10.99 | -7.812 |
Net margin | -15.24% | -34.09% | -25.09% | -42.19% | 27.75% | - |
EPS 2 | -3.751 | -6.784 | -4.590 | -6.352 | 3.489 | -1.952 |
Free Cash Flow 1 | 10.22 | -0.0644 | 1.368 | -1.199 | -5.256 | -10.49 |
FCF margin | 27.77% | -0.18% | 4.04% | -3% | -13.27% | - |
FCF Conversion (EBITDA) | - | - | - | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 3/29/19 | 4/6/20 | 3/30/21 | 4/1/22 | 4/17/23 | 4/8/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 4.2 | 6.25 | 5.94 | 12 | 0.42 |
Net Cash position 1 | 0.94 | - | - | - | - | - |
Leverage (Debt/EBITDA) | - | -0.5028 x | -1.282 x | -2.122 x | -3.325 x | -0.1263 x |
Free Cash Flow 1 | 10.2 | -0.06 | 1.37 | -1.2 | -5.26 | -10.5 |
ROE (net income / shareholders' equity) | -23.4% | -74.9% | -134% | 535% | 88.2% | -122% |
ROA (Net income/ Total Assets) | -9.35% | -24.3% | -21.1% | -22.1% | -8.42% | -9.09% |
Assets 1 | 59.98 | 49.33 | 40.34 | 76.38 | -130.5 | 85.91 |
Book Value Per Share 2 | 12.80 | 5.390 | 1.290 | -3.070 | 0.7300 | -0.6700 |
Cash Flow per Share 2 | 0.7100 | 0.2500 | 0.2100 | 0.2500 | 0.0400 | 0 |
Capex 1 | 0.4 | 0.21 | 0.51 | 1.66 | 0.81 | - |
Capex / Sales | 1.09% | 0.6% | 1.5% | 4.15% | 2.04% | - |
Announcement Date | 3/29/19 | 4/6/20 | 3/30/21 | 4/1/22 | 4/17/23 | 4/8/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
+674.77% | 37.3M | |
+22.56% | 46.71B | |
-1.51% | 41.52B | |
+48.83% | 41.8B | |
-3.42% | 29.55B | |
+10.13% | 25.78B | |
-20.44% | 19.26B | |
+26.45% | 11.98B | |
-0.14% | 12.14B | |
-0.47% | 12.08B |
- Stock Market
- Equities
- JAN Stock
- Financials JanOne Inc.