Selected Financial Information

For the Three Months Ended June 30, 2023

August 10, 2023

Contents

Financial Highlights

1.Results of Operations

Consolidated

・・P.

2

2.Trend of Net Interest Income and Interest

Non-consolidated

・・P.

3

Rate Spread

3.Net Fees and Commissions

Non-consolidated

・・P. 4

4.Trend of General and Administrative

Non-consolidated

・・P. 5

Expenses

5.Financial Conditions

Non-consolidated

・・P.

6

6.Asset Management Status

Non-consolidated

・・P. 7

7.Unrealized Gains (Losses) on Financial

Non-consolidated

・・P. 8

Instruments

Consolidated

8.Trend of Capital Adequacy Ratio

・・P.

9

(Reference) Trend of Balance of Risk

Non-consolidated

・・P.10

Assets

Consolidated subsidiaries, etc.

Consolidated

9 companies

Principal companies:

subsidiaries

JAPAN POST BANK LOAN CENTER Co., Ltd.

Japan Post Investment Corporation

Affiliates accounted for

ATM Japan Business Service, Ltd.

by the equity method

JP Asset Management Co., Ltd.

Financial Data

1.Summarized Balance Sheets

Non-consolidated・・P.12

2.Income Analysis

Non-consolidated・・P.13

3.Net Interest Income

Non-consolidated・・P.14

4.Interest Rate Spread

Non-consolidated・・P.15

5.Average Balance, Interest, and Earnings

Non-consolidated・・P.16

Yield of Interest-Earning Assets and

Interest-Bearing Liabilities

6.General and Administrative Expenses

Non-consolidated・・P.17

7.Balances by Type of Deposit

Non-consolidated・・P.18

(Reference) Securitized Products Exposure

Non-consolidated・・P.19

Note All Japanese yen figures in the financial statements of JAPAN POST BANK Co., Ltd. (the "Bank") and its consolidated subsidiaries (the "Group") have been rounded down. Accordingly, the total of each account may not be equal to the combined total of individual items.

Copyright© JAPAN POST BANK All Rights Reserved.

Financial Highlights

1. Results of Operations

Consolidated

  • Net income attributable to owners of parent decreased by ¥1.9 bn year on year to ¥86.8 bn. It equated to 25.9% of the full-year earnings forecast and remained strong.

(¥bn, %)

For the three months ended

Increase

June 30,

June 30,

(Decrease)

Consolidated gross

2022 (A)

2023 (B)

(B) - (A)

328.6

189.3

(139.3)

operating profit

Net interest income

233.7

169.1

(64.5)

Net fees and

37.7

38.6

0.9

commissions

Net other operating

57.1

(18.4)

(75.6)

income (loss)

Gains (losses) on

24.3

(12.8)

(37.1)

foreign exchanges

Gains (losses) on

32.7

(5.6)

(38.4)

bonds

General and administrative

236.6

237.3

0.6

expenses (*)

Provision for general reserve

0.0

0.0

for possible loan losses

Consolidated net operating

91.9

(47.9)

(139.9)

profit

Non-recurring gains

28.4

166.4

137.9

(losses)

Net ordinary income

120.4

118.4

(1.9)

Net income attributable to

88.8

86.8

(1.9)

owners of parent

Reference**

ROE

3.80%

3.71%

(0.09)%

(based on shareholders' equity)

OHR (basis including gains

66.45%

66.99%

0.53 %

(losses) on money held in trust)

    • Net interest income for the three months ended June 30, 2023 decreased by ¥64.5 bn year on year, mainly due to an increase in foreign currency funding costs.
      Net fees and commissions increased by ¥0.9 bn year on year.
      Net other operating income decreased by ¥75.6 bn year on year, due to a decrease in gains (losses) on foreign exchanges and gains (losses) on bonds.
    • General and administrative expenses increased by ¥0.6 bn year on year, due to an increase in non-personnel expenses.
    • Non-recurringgains increased by ¥137.9 bn year on year, due to an increase in gains on sales of stocks associated with operations for risk controls and a contribution of gains related to private equity funds and real estate funds.
    • Net ordinary income decreased by ¥1.9 bn year on year, and equated to 25.2% of the full-year earnings forecast of ¥470.0 bn.
    • Net income attributable to owners of parent equated to 25.9% of the full-year earnings forecast of ¥335.0 bn.
  • General and administrative expenses exclude non-recurring losses.
  • Calculation for financial targets in the Medium-term Management Plan (FY2022/3 - FY2026/3) ROE = net income attributable to owners of parent / [(sum of total net assets at the beginning

  • and the end of the period) / 2] x 100

    OHR = general and administrative expenses / (net interest income, etc. + net fees and commissions)

x 100

Net interest income, etc. = interest income - interest expenses (including gains (losses) on sales, etc.)

Copyright© JAPAN POST BANK All Rights Reserved.

2

2. Trend of Net Interest Income and Interest Rate Spread Non-consolidated

  • Net interest income decreased by ¥64.8 bn year on year to ¥168.8 bn and interest rate spread was 0.29% for the three months ended June 30, 2023.
  • Net interest income decreased mainly due to an increase in foreign currency funding costs associated with a rise in overseas interest rates.

(¥bn)

Net interest incomeright hand-scale

(¥bn)

For the three months ended

Increase

June 30,

June 30,

(Decrease)

1.2%

1,200

2022 (A)

2023 (B)

(B) - (A)

1,147.5

Net interest income

233.6

168.8

(64.8)

Interest rate spread

Interest income

306.3

337.9

31.5

Interest on Japanese

67.2

47.7

(19.4)

1.0%

976.8

1,000

government bonds

961.8

Interest on foreign

221.1

268.6

47.5

securities

Strategic investment

45.8

32.6

(13.2)

areas(*)

785.1

Interest expenses

72.7

169.1

96.4

0.8%

800

(Reference) Trend of Net Interest Income and Non-recurring

-

March

(¥bn)

Gains (Losses) related to Strategic Investment Areas

July

0.6%

600

400

Non-recurring gains (losses)(**)

329.4

0.52%

0.47%

300

Net interest income(*)

0.45%

146.5

191.5

200

0.4%

0.34%

400

96.3

0.29%

100

57.8

48.6

322.9

182.9

16.0

13.5

95.1

0.2%

256.6

200

0

44.3

32.6

233.6

193.3

FY2021/3

FY2022/3

FY2023/3

168.8

FY2024/3

April-June

1Q

Fiscal year

(Period)

0.0%

0

Net income related to strategic investment areas contribute to

FY2020/3

FY2021/3

FY2022/3

FY2023/3

FY2024/3

non-recurring gains (losses) in addition to net interest income.

Fiscal year

* Private equity funds (profit distribution) and real estate funds (debt), etc.

** Private equity funds (redemption gains (losses)) and real estate funds (equitydebt), etc.

Copyright© JAPAN POST BANK All Rights Reserved.

3

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Japan Post Bank Co. Ltd. published this content on 10 August 2023 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 10 August 2023 07:57:01 UTC.