JASPER INVESTMENTS LIMITED |
Delayed
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.002 SGD | +100.00% |
|
+100.00% | +100.00% |
| Apr. 01 | Jasper Investments CFO Resigns | MT |
| Mar. 31 | Jasper Investments Limited Announces Resignation of Ramlie Bin Mohamat Kamsari as Chief Financial Officer | CI |
Valuation
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 143.8 | 71.88 | 30.48 | 4.354 | 21.77 | 13.06 |
| Enterprise Value (EV) 2 | 143.9 | 71.93 | 30.27 | 4.393 | 21.91 | 14.02 |
| P/E ratio | 436 x | -3,400 x | -42.4 x | -12.8 x | -74.6 x | -23.8 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | 164 x | 280 x | - | - | - | - |
| EV / Revenue | 164 x | 280 x | - | - | - | - |
| EV / EBITDA | - | - | - | - | - | -26,103,313 x |
| EV / FCF | 4,514 x | -2,077 x | 950 x | -45.8 x | 633 x | -23.4 x |
| FCF Yield | 0.02% | -0.05% | 0.11% | -2.18% | 0.16% | -4.27% |
| Price to Book | 2,125 x | 1,700 x | 250 x | -20 x | -42.7 x | -12.3 x |
| Nbr of stocks (in thousands) | 4,228,197 | 4,228,197 | 4,354,160 | 4,354,160 | 4,354,160 | 4,354,160 |
| Reference price 3 | 0.0340 | 0.0170 | 0.007000 | 0.001000 | 0.005000 | 0.003000 |
| Announcement Date | 7/10/17 | 7/3/18 | 7/10/19 | 9/1/20 | 9/28/23 | 9/28/23 |
1SGD in Million2USD in Million3SGD
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: Marzo | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net sales 1 | 0.878 | 0.257 | - | - | - | - |
| EBITDA | - | - | - | - | - | -0.537 |
| EBIT 1 | 0.443 | -0.218 | -0.463 | -0.362 | -0.291 | -0.539 |
| Operating Margin | 50.46% | -84.82% | - | - | - | - |
| Earnings before Tax (EBT) 1 | 0.367 | -0.279 | -0.68 | -0.343 | -0.293 | -0.55 |
| Net income 1 | 0.331 | -0.025 | -0.711 | -0.343 | -0.293 | -0.55 |
| Net margin | 37.7% | -9.73% | - | - | - | - |
| EPS 2 | 0.000078 | -0.000005 | -0.000165 | -0.000078 | -0.000067 | -0.000126 |
| Free Cash Flow 1 | 0.0319 | -0.0346 | 0.0319 | -0.0959 | 0.0346 | -0.5991 |
| FCF margin | 3.63% | -13.47% | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | 9.63% | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 7/10/17 | 7/3/18 | 7/10/19 | 9/1/20 | 9/28/23 | 9/28/23 |
1USD in Million2USD
Estimates
Balance Sheet Analysis
| Fiscal Period: March | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Net Debt 1 | 0.12 | 0.05 | - | 0.04 | 0.14 | 0.96 |
| Net Cash position 1 | - | - | 0.21 | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | -1.778 x |
| Free Cash Flow 1 | 0.03 | -0.03 | 0.03 | -0.1 | 0.03 | -0.6 |
| ROE (net income / shareholders' equity) | -339% | -45% | -846% | 738% | 80.4% | 70% |
| ROA (Net income/ Total Assets) | 26.6% | -13.6% | -46.1% | -122% | -280% | -196% |
| Assets 1 | 1.242 | 0.1845 | 1.542 | 0.2805 | 0.1047 | 0.28 |
| Book Value Per Share 2 | 0 | 0 | 0 | -0 | -0 | -0 |
| Cash Flow per Share 2 | 0 | 0 | 0 | 0 | 0 | 0 |
| Capex | - | - | - | - | - | 0.01 |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 7/10/17 | 7/3/18 | 7/10/19 | 9/1/20 | 9/28/23 | 9/28/23 |
1USD in Million2USD
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| +100.00% | 6.45M | |
| +9.56% | 28B | |
| +32.23% | 25.03B | |
| -21.24% | 21.56B | |
| -1.97% | 12.87B | |
| +3.17% | 11.04B | |
| +6.24% | 9.91B | |
| +6.06% | 9.68B | |
| +45.07% | 9.6B | |
| +3.66% | 8B |
- Stock Market
- Equities
- FQ7 Stock
- Financials Jasper Investments Limited