JIANGLONG SHIPBUILDING CO., LTD. |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 12.65 CNY | +2.18% |
|
+2.10% | -8.86% |
Valuation
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Capitalization 1 | 5,261 | 3,920 | 5,242 | 4,778 | - |
| Enterprise Value (EV) 1 | 5,261 | 3,920 | 5,242 | 4,778 | 4,778 |
| P/E ratio | 118 x | 299 x | 119 x | 42.2 x | 32.4 x |
| Yield | - | - | 0.22% | 0.24% | 0.32% |
| Capitalization / Revenue | - | - | 4.42 x | 2.72 x | 2.11 x |
| EV / Revenue | - | - | 4.42 x | 2.72 x | 2.11 x |
| EV / EBITDA | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | - | 6.4 x | 5.12 x | 4.47 x |
| Nbr of stocks (in thousands) | 377,668 | 377,668 | 377,668 | 377,668 | - |
| Reference price 2 | 13.93 | 10.38 | 13.88 | 12.65 | 12.65 |
| Announcement Date | 4/27/22 | 4/25/23 | 4/23/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | - | 1,187 | 1,755 | 2,263 |
| EBITDA | - | - | - | - | - |
| EBIT 1 | - | - | 39.97 | 124 | 172 |
| Operating Margin | - | - | 3.37% | 7.07% | 7.6% |
| Earnings before Tax (EBT) 1 | - | - | 45.22 | 124 | 163 |
| Net income 1 | 41.18 | 13.1 | 44.07 | 111.9 | 146.6 |
| Net margin | - | - | 3.71% | 6.37% | 6.48% |
| EPS 2 | 0.1185 | 0.0347 | 0.1167 | 0.3000 | 0.3900 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.0300 | 0.0300 | 0.0400 |
| Announcement Date | 4/27/22 | 4/25/23 | 4/23/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 1.75% | 5.59% | 12% | 13.7% |
| ROA (Net income/ Total Assets) | - | - | - | 4.3% | 4.6% |
| Assets 1 | - | - | - | 2,602 | 3,187 |
| Book Value Per Share 2 | - | - | 2.170 | 2.470 | 2.830 |
| Cash Flow per Share 2 | - | - | 1.200 | -0.6300 | 0.2800 |
| Capex 1 | - | - | 185 | 140 | 140 |
| Capex / Sales | - | - | 15.62% | 7.98% | 6.19% |
| Announcement Date | 4/27/22 | 4/25/23 | 4/23/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
12.65
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -8.86% | 647M | |
| +23.34% | 22.18B | |
| +23.97% | 16.32B | |
| +24.50% | 7.26B | |
| +9.10% | 7.03B | |
| +27.35% | 6.26B | |
| +16.11% | 5.14B | |
| +119.23% | 4.69B | |
| +41.84% | 4.19B | |
| -33.47% | 3.98B |
- Stock Market
- Equities
- 300589 Stock
- Financials Jianglong Shipbuilding Co., Ltd.