JIANGSU JIANGNAN HIGH POLYMER FIBER CO.,LTD Financials Jiangsu Jiangnan High Polymer Fiber Co.,Ltd
Equities
600527
CNE000001G95
Specialty Chemicals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 1.65 CNY | -1.20% |
|
+2.48% | -15.38% |
Valuation
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 2,886 | 3,016 | 4,658 | 4,156 | 3,585 | 3,377 |
| Enterprise Value (EV) 1 | 1,879 | 2,194 | 3,424 | 3,161 | 2,588 | 2,535 |
| P/E ratio | 32.8 x | 36.7 x | 20.1 x | 40.7 x | 43.1 x | 72.2 x |
| Yield | 5% | 4.78% | 3.72% | 2.92% | 4.83% | 2.56% |
| Capitalization / Revenue | 2.1 x | 2.62 x | 4.07 x | 4.75 x | 4.31 x | 4.12 x |
| EV / Revenue | 1.37 x | 1.9 x | 2.99 x | 3.61 x | 3.11 x | 3.09 x |
| EV / EBITDA | 14.5 x | 18.2 x | 11.3 x | 22.4 x | 18.8 x | 26.5 x |
| EV / FCF | 97.6 x | -22 x | 6.67 x | -34 x | 25.1 x | 67 x |
| FCF Yield | 1.02% | -4.54% | 15% | -2.94% | 3.98% | 1.49% |
| Price to Book | 1.19 x | 1.27 x | 1.9 x | 1.74 x | 1.53 x | 1.52 x |
| Nbr of stocks (in thousands) | 1,731,761 | 1,731,761 | 1,731,761 | 1,731,761 | 1,731,761 | 1,731,761 |
| Reference price 2 | 1.667 | 1.742 | 2.690 | 2.400 | 2.070 | 1.950 |
| Announcement Date | 4/16/19 | 4/20/20 | 4/19/21 | 4/25/22 | 4/19/23 | 4/15/24 |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net sales 1 | 1,372 | 1,153 | 1,145 | 874.8 | 831 | 820.5 |
| EBITDA 1 | 130 | 120.9 | 302.6 | 141 | 137.9 | 95.78 |
| EBIT 1 | 62.79 | 56.01 | 235.7 | 75.73 | 68.86 | 13.68 |
| Operating Margin | 4.58% | 4.86% | 20.59% | 8.66% | 8.29% | 1.67% |
| Earnings before Tax (EBT) 1 | 97.92 | 88.62 | 267.5 | 114.4 | 94.72 | 51.24 |
| Net income 1 | 88.42 | 82.3 | 232.7 | 102.6 | 83.54 | 46 |
| Net margin | 6.45% | 7.14% | 20.33% | 11.72% | 10.05% | 5.61% |
| EPS 2 | 0.0508 | 0.0475 | 0.1340 | 0.0590 | 0.0480 | 0.0270 |
| Free Cash Flow 1 | 19.26 | -99.67 | 513.1 | -93.04 | 103.1 | 37.82 |
| FCF margin | 1.4% | -8.65% | 44.83% | -10.64% | 12.41% | 4.61% |
| FCF Conversion (EBITDA) | 14.82% | - | 169.57% | - | 74.76% | 39.49% |
| FCF Conversion (Net income) | 21.78% | - | 220.49% | - | 123.4% | 82.23% |
| Dividend per Share 2 | 0.0833 | 0.0833 | 0.1000 | 0.0700 | 0.1000 | 0.0500 |
| Announcement Date | 4/16/19 | 4/20/20 | 4/19/21 | 4/25/22 | 4/19/23 | 4/15/24 |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|
| Net Debt 1 | - | - | - | - | - | - |
| Net Cash position 1 | 1,007 | 822 | 1,234 | 995 | 997 | 842 |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow 1 | 19.3 | -99.7 | 513 | -93 | 103 | 37.8 |
| ROE (net income / shareholders' equity) | 3.6% | 3.43% | 9.65% | 4.24% | 3.53% | 2.01% |
| ROA (Net income/ Total Assets) | 1.55% | 1.4% | 5.76% | 1.84% | 1.71% | 0.35% |
| Assets 1 | 5,711 | 5,865 | 4,037 | 5,581 | 4,880 | 13,019 |
| Book Value Per Share 2 | 1.400 | 1.370 | 1.420 | 1.380 | 1.360 | 1.280 |
| Cash Flow per Share 2 | 0.5800 | 0.2300 | 0.2100 | 0.2000 | 0.1500 | 0.1700 |
| Capex 1 | 59.5 | 256 | 18 | 39 | 53.7 | 16.3 |
| Capex / Sales | 4.34% | 22.19% | 1.57% | 4.46% | 6.46% | 1.98% |
| Announcement Date | 4/16/19 | 4/20/20 | 4/19/21 | 4/25/22 | 4/19/23 | 4/15/24 |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
| 1st Jan change | Capi. | |
|---|---|---|
| -15.38% | 395M | |
| +21.31% | 5.58B | |
| -8.99% | 4.55B | |
| -2.51% | 3.6B | |
| -0.50% | 2.11B | |
| -13.78% | 1.28B | |
| -9.05% | 978M | |
| -7.02% | 927M | |
| -5.37% | 588M | |
| -25.35% | 453M |
- Stock Market
- Equities
- 600527 Stock
- Financials Jiangsu Jiangnan High Polymer Fiber Co.,Ltd
