End-of-day quote
Shanghai S.E.
06:00:00 2024-04-29 pm EDT
|
5-day change
|
1st Jan Change
|
10.26
CNY
|
-0.29%
|
|
-2.93%
|
+0.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
9,632
|
19,375
|
16,412
|
16,316
|
14,138
|
-
|
-
|
Enterprise Value (EV)
1 |
9,632
|
19,375
|
16,412
|
16,316
|
14,138
|
14,138
|
14,138
|
P/E ratio
|
16.3
x
|
28.7
x
|
22.5
x
|
19.7
x
|
15.8
x
|
14.2
x
|
12.2
x
|
Yield
|
-
|
-
|
2.02%
|
2.53%
|
3.22%
|
3.51%
|
-
|
Capitalization / Revenue
|
1.21
x
|
2.25
x
|
1.54
x
|
1.28
x
|
1.06
x
|
0.97
x
|
0.89
x
|
EV / Revenue
|
1.21
x
|
2.25
x
|
1.54
x
|
1.28
x
|
1.06
x
|
0.97
x
|
0.89
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
9.78
x
|
9.27
x
|
7.99
x
|
EV / FCF
|
-
|
-
|
-
|
20,681,718
x
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
0%
|
-
|
-
|
-
|
Price to Book
|
-
|
3.07
x
|
2.84
x
|
2.62
x
|
1.99
x
|
1.84
x
|
1.69
x
|
Nbr of stocks (in thousands)
|
1,378,000
|
1,378,000
|
1,378,000
|
1,378,000
|
1,378,000
|
-
|
-
|
Reference price
2 |
6.990
|
14.06
|
11.91
|
11.84
|
10.26
|
10.26
|
10.26
|
Announcement Date
|
1/13/20
|
1/14/21
|
1/12/22
|
1/13/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
7,985
|
8,620
|
10,640
|
12,727
|
13,387
|
14,575
|
15,910
|
EBITDA
1 |
-
|
-
|
-
|
-
|
1,445
|
1,525
|
1,770
|
EBIT
1 |
-
|
755.9
|
846
|
923.8
|
970
|
1,077
|
1,263
|
Operating Margin
|
-
|
8.77%
|
7.95%
|
7.26%
|
7.25%
|
7.39%
|
7.94%
|
Earnings before Tax (EBT)
1 |
-
|
765.8
|
839.3
|
924.2
|
969
|
1,077
|
-
|
Net income
1 |
-
|
669.7
|
737
|
826.2
|
898.1
|
999.2
|
1,157
|
Net margin
|
-
|
7.77%
|
6.93%
|
6.49%
|
6.71%
|
6.86%
|
7.27%
|
EPS
2 |
0.4300
|
0.4900
|
0.5300
|
0.6000
|
0.6500
|
0.7250
|
0.8400
|
Free Cash Flow
|
-
|
-
|
-
|
788.9
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
6.2%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
95.48%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
0.2400
|
0.3000
|
0.3300
|
0.3600
|
-
|
Announcement Date
|
1/13/20
|
1/14/21
|
1/12/22
|
1/13/23
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
789
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
11%
|
13.3%
|
13.3%
|
12.8%
|
13.3%
|
-
|
ROA (Net income/ Total Assets)
|
-
|
-
|
5.32%
|
5.95%
|
6.05%
|
6.45%
|
6.9%
|
Assets
1 |
-
|
-
|
13,863
|
13,887
|
14,845
|
15,492
|
16,762
|
Book Value Per Share
2 |
-
|
4.570
|
4.200
|
4.520
|
5.160
|
5.570
|
6.060
|
Cash Flow per Share
2 |
-
|
0.5600
|
0.7400
|
0.8000
|
1.000
|
1.050
|
-
|
Capex
1 |
-
|
-
|
-
|
319
|
296
|
296
|
101
|
Capex / Sales
|
-
|
-
|
-
|
2.51%
|
2.21%
|
2.03%
|
0.63%
|
Announcement Date
|
1/13/20
|
1/14/21
|
1/12/22
|
1/13/23
|
-
|
-
|
-
|
Last Close Price
10.26
CNY Average target price
12.25
CNY Spread / Average Target +19.40% Consensus |
1st Jan change
|
Capi.
|
---|
| +0.20% | 1.95B | | -14.47% | 2.19B | | -26.38% | 1.18B | | -10.50% | 982M | | -6.22% | 784M | | +18.72% | 732M | | -4.31% | 593M | | -3.89% | 505M | | +11.83% | 485M | | -9.17% | 397M |
Grain (Crop) Production
|