JINHUI MINING INCORPORATION LIMITED Financials Jinhui Mining Incorporation Limited
Equities
603132
CNE100005R13
Specialty Mining & Metals
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 13.97 CNY | +0.22% |
|
+0.65% | +2.12% |
| Apr. 23 | Jinhui Mining CFO Resigns; Sucessor Named | MT |
| Apr. 22 | Jinhui Mining Incorporation Limited Reports Earnings Results for the First Quarter Ended March 31, 2024 | CI |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Capitalization 1 | 11,707 | 13,379 | 13,663 | - | - |
| Enterprise Value (EV) 1 | 11,707 | 13,379 | 13,663 | 13,663 | 13,663 |
| P/E ratio | 24.4 x | 39.1 x | 31 x | 13.7 x | 11.5 x |
| Yield | - | 1.75% | 0.93% | 2.15% | 2.65% |
| Capitalization / Revenue | - | 10.4 x | 9.27 x | 4.35 x | 3.65 x |
| EV / Revenue | - | 10.4 x | 9.27 x | 4.35 x | 3.65 x |
| EV / EBITDA | - | 22.8 x | 15.7 x | 8.96 x | 7.65 x |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Price to Book | - | 4.2 x | 3.91 x | 3.26 x | 2.72 x |
| Nbr of stocks (in thousands) | 978,000 | 978,000 | 978,000 | - | - |
| Reference price 2 | 11.97 | 13.68 | 13.97 | 13.97 | 13.97 |
| Announcement Date | 3/27/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net sales 1 | - | 1,283 | 1,474 | 3,138 | 3,747 |
| EBITDA 1 | - | 588.1 | 872 | 1,525 | 1,785 |
| EBIT 1 | - | 401.9 | 514 | 1,142 | 1,375 |
| Operating Margin | - | 31.33% | 34.87% | 36.39% | 36.7% |
| Earnings before Tax (EBT) 1 | - | 393.8 | 506 | 1,143 | 1,376 |
| Net income 1 | 469.9 | 342.9 | 438 | 993 | 1,194 |
| Net margin | - | 26.73% | 29.72% | 31.64% | 31.87% |
| EPS 2 | 0.4900 | 0.3500 | 0.4500 | 1.020 | 1.220 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share 2 | - | 0.2400 | 0.1300 | 0.3000 | 0.3700 |
| Announcement Date | 3/27/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 10.6% | 12.5% | 23.7% | 23.8% |
| ROA (Net income/ Total Assets) | - | 6.42% | 6.3% | 12.4% | 12.9% |
| Assets 1 | - | 5,341 | 6,952 | 8,008 | 9,256 |
| Book Value Per Share 2 | - | 3.260 | 3.570 | 4.280 | 5.130 |
| Cash Flow per Share 2 | - | 0.7800 | 0.7300 | 1.690 | 1.790 |
| Capex 1 | - | 257 | 1,194 | 648 | 447 |
| Capex / Sales | - | 20.03% | 81% | 20.65% | 11.93% |
| Announcement Date | 3/27/23 | 3/22/24 | - | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Year-on-year evolution of the Yield
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
13.97
Average target price
-
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| +2.12% | 1.89B | |
| +34.24% | 2.1B | |
| -3.36% | 125M | |
| +10.83% | 80.1M | |
| +38.83% | 63.21M |
- Stock Market
- Equities
- 603132 Stock
- Financials Jinhui Mining Incorporation Limited
