Stock JSWISPL JSW ISPA
Add to a list
To use this feature you must be a member
Log inSign up

Financials JSW ISPA NSE India S.E.

Equities

JSWISPL

INE743C01013

Iron & Steel

Delayed NSE India S.E.
Other stock markets
 		5-day change 1st Jan Change
- INR -.--% Intraday chart for JSW ISPA -2.78% +21.95%
2023 JSW Ispat Special Products Limited Reports Earnings Results for the First Quarter Ended June 30, 2023 CI
2023 Worries Over Rate Hikes in US Drag Indian Equities MT

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 6,846 3,042 13,288 4,362 12,326 15,166
Enterprise Value (EV) 1 128,504 90,137 36,383 32,774 36,943 41,120
P/E ratio -0.32 x -0.17 x -0.29 x -0.89 x 12.4 x 3,230 x
Yield - - - - - -
Capitalization / Revenue 0.55 x 0.22 x 0.71 x 0.17 x 0.3 x 0.25 x
EV / Revenue 10.4 x 6.52 x 1.94 x 1.25 x 0.89 x 0.68 x
EV / EBITDA -101 x 170 x 3,249 x -79.4 x 9.38 x 8.65 x
EV / FCF 15.4 x -13.8 x -1.66 x -11.6 x 31.1 x -32.7 x
FCF Yield 6.51% -7.24% -60.4% -8.66% 3.22% -3.06%
Price to Book -0.43 x -0.09 x 1.14 x 0.67 x 1.42 x 1.75 x
Nbr of stocks (in thousands) 66,254 66,254 469,548 469,548 469,548 469,548
Reference price 2 103.3 45.91 28.30 9.290 26.25 32.30
Announcement Date 9/2/17 10/15/18 6/26/19 6/30/20 9/4/21 6/26/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 12,380 13,833 18,794 26,147 41,612 60,115
EBITDA 1 -1,269 529.2 11.2 -412.8 3,938 4,752
EBIT 1 -4,865 -3,021 -2,764 -2,592 1,656 2,528
Operating Margin -39.3% -21.84% -14.71% -9.91% 3.98% 4.21%
Earnings before Tax (EBT) 1 -21,273 -17,593 -35,522 -4,920 2,095 14.9
Net income 1 -21,296 -17,583 -35,521 -4,919 2,106 14.9
Net margin -172.01% -127.11% -189% -18.81% 5.06% 0.02%
EPS 2 -321.5 -265.5 -96.92 -10.48 2.120 0.0100
Free Cash Flow 1 8,369 -6,525 -21,972 -2,837 1,189 -1,257
FCF margin 67.6% -47.17% -116.91% -10.85% 2.86% -2.09%
FCF Conversion (EBITDA) - - - - 30.19% -
FCF Conversion (Net income) - - - - 56.47% -
Dividend per Share - - - - - -
Announcement Date 9/2/17 10/15/18 6/26/19 6/30/20 9/4/21 6/26/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 121,658 87,096 23,095 28,412 24,617 25,954
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -95.9 x 164.6 x 2,062 x -68.83 x 6.251 x 5.462 x
Free Cash Flow 1 8,369 -6,525 -21,972 -2,837 1,189 -1,257
ROE (net income / shareholders' equity) 446% 73.9% 449% -34.3% 16.3% 0.11%
ROA (Net income/ Total Assets) -2.12% -1.72% -2.66% -3.42% 2.11% 3.1%
Assets 1 1,003,951 1,022,582 1,335,380 143,900 99,669 480.1
Book Value Per Share 2 -242.0 -495.0 24.90 13.80 18.50 18.50
Cash Flow per Share 2 11.90 13.80 3.520 0.7600 0.2800 1.260
Capex - 170 778 1,289 951 1,451
Capex / Sales - 1.23% 4.14% 4.93% 2.29% 2.41%
Announcement Date 9/2/17 10/15/18 6/26/19 6/30/20 9/4/21 6/26/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Steel

1st Jan change Capi.
NUCOR CORPORATION Stock Nucor Corporation
+0.69% 42.05B
TATA STEEL LIMITED Stock Tata Steel Limited
+18.96% 25.04B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-18.52% 22.45B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+14.37% 21.33B
ARCELORMITTAL Stock ArcelorMittal
-6.33% 21.11B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+9.07% 20.25B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+8.02% 9.48B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-11.56% 8.59B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-24.03% 8.31B
Other Steel
  1. Stock Market
  2. Equities
  3. JSWISPL Stock
  4. JSWISPL Stock
  5. Financials JSW ISPA