Stock 1459 JUJIANG CONSTRUCTION GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jujiang Construction Group Co., Ltd.

Equities

1459

CNE100002417

Homebuilding

Market Closed - Hong Kong S.E.
Other stock markets
 04:09:00 2024-05-03 am EDT 		5-day change 1st Jan Change
0.36 HKD 0.00% Intraday chart for Jujiang Construction Group Co., Ltd. +18.03% -28.00%
Mar. 28 Jujiang Construction Group Co., Ltd. Announces Board Resignations CI
Mar. 28 Jujiang Construction Group Co., Ltd. Proposes Final Dividend for the Year Ended 31 December 2023, Payable on 26 July 2024 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 496.4 495.7 309.7 330.3 282.6 242.4
Enterprise Value (EV) 1 749.1 770 606.9 560 574.7 511.2
P/E ratio 2.9 x 3.71 x 2.69 x 3.52 x 5.15 x 22.9 x
Yield 3.69% 3.91% 5.82% 5.25% 6.6% 3.98%
Capitalization / Revenue 0.07 x 0.07 x 0.04 x 0.03 x 0.03 x 0.03 x
EV / Revenue 0.11 x 0.11 x 0.08 x 0.06 x 0.07 x 0.06 x
EV / EBITDA 2.58 x 3.06 x 2.33 x 2.49 x 4.36 x 6.88 x
EV / FCF 3.21 x -10.6 x 17.9 x 2.28 x -15.6 x 10.5 x
FCF Yield 31.1% -9.47% 5.59% 43.8% -6.41% 9.51%
Price to Book 0.38 x 0.35 x 0.21 x 0.21 x 0.17 x 0.15 x
Nbr of stocks (in thousands) 533,360 533,360 533,360 533,360 533,360 533,360
Reference price 2 0.9308 0.9294 0.5807 0.6193 0.5299 0.4545
Announcement Date 4/29/19 4/29/20 4/28/21 4/29/22 4/24/23 4/24/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 6,896 7,055 8,008 10,048 8,552 8,315
EBITDA 1 289.9 251.7 260.1 225.2 131.8 74.26
EBIT 1 280.9 240.6 248.3 206.2 109.5 49.41
Operating Margin 4.07% 3.41% 3.1% 2.05% 1.28% 0.59%
Earnings before Tax (EBT) 1 223 181.7 146.8 106.8 55.08 10.52
Net income 1 171.1 133.7 115.4 93.82 54.86 10.57
Net margin 2.48% 1.9% 1.44% 0.93% 0.64% 0.13%
EPS 2 0.3208 0.2507 0.2163 0.1759 0.1029 0.0198
Free Cash Flow 1 233.3 -72.95 33.94 245.3 -36.84 48.61
FCF margin 3.38% -1.03% 0.42% 2.44% -0.43% 0.58%
FCF Conversion (EBITDA) 80.45% - 13.05% 108.9% - 65.46%
FCF Conversion (Net income) 136.34% - 29.43% 261.44% - 459.98%
Dividend per Share 2 0.0343 0.0363 0.0338 0.0325 0.0350 0.0181
Announcement Date 4/29/19 4/29/20 4/28/21 4/29/22 4/24/23 4/24/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 253 274 297 230 292 269
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.8713 x 1.09 x 1.142 x 1.02 x 2.217 x 3.62 x
Free Cash Flow 1 233 -73 33.9 245 -36.8 48.6
ROE (net income / shareholders' equity) 14.1% 10.1% 7.91% 5.95% 3.43% 0.73%
ROA (Net income/ Total Assets) 3.41% 2.73% 2.75% 2.16% 1.08% 0.46%
Assets 1 5,022 4,904 4,201 4,350 5,076 2,280
Book Value Per Share 2 2.430 2.640 2.820 2.970 3.030 3.020
Cash Flow per Share 2 0.3100 0.5100 0.3500 0.4700 0.4100 0.4900
Capex 1 14.9 10.2 17.5 46.5 28.6 14.8
Capex / Sales 0.22% 0.14% 0.22% 0.46% 0.33% 0.18%
Announcement Date 4/29/19 4/29/20 4/28/21 4/29/22 4/24/23 4/24/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other Homebuilding

1st Jan change Capi.
JUJIANG CONSTRUCTION GROUP CO., LTD. Stock Jujiang Construction Group Co., Ltd.
-28.00% 24.56M
DR HORTON Stock DR Horton
-4.29% 47.9B
PULTEGROUP, INC. Stock PulteGroup, Inc.
+10.30% 23.95B
DAIWA HOUSE INDUSTRY CO., LTD. Stock Daiwa House Industry Co., Ltd.
+3.86% 18.46B
SEKISUI HOUSE, LTD. Stock Sekisui House, Ltd.
+17.08% 15.45B
TOLL BROTHERS, INC. Stock Toll Brothers, Inc.
+17.95% 12.63B
SUMITOMO FORESTRY CO., LTD. Stock Sumitomo Forestry Co., Ltd.
+27.53% 7.13B
THE BERKELEY GROUP HOLDINGS PLC Stock The Berkeley Group Holdings plc
+4.37% 6.35B
SEKISUI CHEMICAL CO., LTD. Stock Sekisui Chemical Co., Ltd.
+9.69% 6.11B
TAYLOR MORRISON HOME CORPORATION Stock Taylor Morrison Home Corporation
+5.44% 5.95B
Other Homebuilding
  1. Stock Market
  2. Equities
  3. 1459 Stock
  4. Financials Jujiang Construction Group Co., Ltd.