End-of-day quote
Korea S.E.
06:00:00 2024-06-10 pm EDT
|
5-day change
|
1st Jan Change
|
2,885
KRW
|
-3.19%
|
|
-1.03%
|
+3.04%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
65,798
|
51,940
|
88,969
|
95,800
|
69,781
|
91,516
|
Enterprise Value (EV)
1 |
97,649
|
103,853
|
131,723
|
130,174
|
82,432
|
100,068
|
P/E ratio
|
7.23
x
|
59.1
x
|
-26.8
x
|
8.61
x
|
4.55
x
|
2.8
x
|
Yield
|
-
|
-
|
-
|
3.4%
|
4.68%
|
10.7%
|
Capitalization / Revenue
|
0.62
x
|
0.41
x
|
0.72
x
|
0.62
x
|
0.38
x
|
0.49
x
|
EV / Revenue
|
0.93
x
|
0.83
x
|
1.06
x
|
0.85
x
|
0.45
x
|
0.54
x
|
EV / EBITDA
|
5.89
x
|
11
x
|
21.8
x
|
4.86
x
|
3.28
x
|
2.37
x
|
EV / FCF
|
-13.2
x
|
-129
x
|
-7.83
x
|
15.9
x
|
4.59
x
|
-436
x
|
FCF Yield
|
-7.57%
|
-0.77%
|
-12.8%
|
6.3%
|
21.8%
|
-0.23%
|
Price to Book
|
1.36
x
|
1.04
x
|
1.28
x
|
1.19
x
|
0.75
x
|
0.75
x
|
Nbr of stocks (in thousands)
|
20,530
|
20,530
|
32,530
|
32,530
|
32,684
|
32,684
|
Reference price
2 |
3,205
|
2,530
|
2,735
|
2,945
|
2,135
|
2,800
|
Announcement Date
|
3/15/19
|
3/10/20
|
3/10/21
|
3/16/22
|
3/20/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
105,484
|
125,822
|
124,030
|
153,621
|
182,649
|
185,492
|
EBITDA
1 |
16,575
|
9,439
|
6,031
|
26,776
|
25,162
|
42,290
|
EBIT
1 |
12,634
|
3,108
|
-1,176
|
20,125
|
18,504
|
35,757
|
Operating Margin
|
11.98%
|
2.47%
|
-0.95%
|
13.1%
|
10.13%
|
19.28%
|
Earnings before Tax (EBT)
1 |
11,768
|
1,196
|
-2,811
|
14,317
|
18,400
|
37,915
|
Net income
1 |
9,135
|
878.3
|
-2,444
|
11,152
|
15,350
|
32,639
|
Net margin
|
8.66%
|
0.7%
|
-1.97%
|
7.26%
|
8.4%
|
17.6%
|
EPS
2 |
443.0
|
42.78
|
-102.0
|
342.0
|
469.6
|
998.6
|
Free Cash Flow
1 |
-7,391
|
-802.5
|
-16,827
|
8,204
|
17,943
|
-229.3
|
FCF margin
|
-7.01%
|
-0.64%
|
-13.57%
|
5.34%
|
9.82%
|
-0.12%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
30.64%
|
71.31%
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
73.57%
|
116.89%
|
-
|
Dividend per Share
|
-
|
-
|
-
|
100.0
|
100.0
|
300.0
|
Announcement Date
|
3/15/19
|
3/10/20
|
3/10/21
|
3/16/22
|
3/20/23
|
3/18/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
31,851
|
51,913
|
42,754
|
34,374
|
12,651
|
8,552
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
1.922
x
|
5.5
x
|
7.089
x
|
1.284
x
|
0.5028
x
|
0.2022
x
|
Free Cash Flow
1 |
-7,391
|
-802
|
-16,827
|
8,204
|
17,943
|
-229
|
ROE (net income / shareholders' equity)
|
20.5%
|
1.8%
|
-4.05%
|
14.6%
|
17.4%
|
30.1%
|
ROA (Net income/ Total Assets)
|
8.87%
|
1.66%
|
-0.54%
|
8.02%
|
6.97%
|
12.2%
|
Assets
1 |
102,967
|
52,826
|
456,539
|
139,011
|
220,169
|
267,309
|
Book Value Per Share
2 |
2,365
|
2,425
|
2,142
|
2,477
|
2,849
|
3,733
|
Cash Flow per Share
2 |
248.0
|
151.0
|
678.0
|
879.0
|
394.0
|
580.0
|
Capex
1 |
10,703
|
11,193
|
5,773
|
4,013
|
8,717
|
6,010
|
Capex / Sales
|
10.15%
|
8.9%
|
4.65%
|
2.61%
|
4.77%
|
3.24%
|
Announcement Date
|
3/15/19
|
3/10/20
|
3/10/21
|
3/16/22
|
3/20/23
|
3/18/24
|
|
1st Jan change
|
Capi.
|
---|
| +3.04% | 70.86M | | +3.67% | 19.92B | | +18.47% | 12.09B | | -6.74% | 11.9B | | +2.38% | 9.63B | | +26.61% | 8.1B | | +37.58% | 5.69B | | +3.93% | 2.75B | | -7.81% | 2.04B | | +16.80% | 1.91B |
Animal Slaughtering & Processing
|