Stock JPR JUPITER ENERGY LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Jupiter Energy Limited

Equities

JPR

AU000000JPR6

Oil & Gas Exploration and Production

Market Closed - Australian S.E.
Other stock markets
 08:04:21 2024-04-25 pm EDT 		5-day change 1st Jan Change
0.024 AUD +4.35% Intraday chart for Jupiter Energy Limited +4.35% +41.18%
Apr. 19 Jupiter Energy's Q1 Oil Sales Revenue Reaches AU$3.2 Million MT
Mar. 19 Jupiter Energy Concludes Contractual Agreements with MMG MT

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 6.288 1.687 2.301 4.908 3.068 23.37
Enterprise Value (EV) 1 68.39 75.95 89.12 92.59 101.8 43.31
P/E ratio -0.63 x -0.19 x -0.05 x 80.2 x -0.27 x 0.31 x
Yield - - - - - -
Capitalization / Revenue 2.15 x 0.19 x 0.41 x 1.22 x 0.74 x 4.18 x
EV / Revenue 23.4 x 8.47 x 15.8 x 23 x 24.7 x 7.75 x
EV / EBITDA -83.3 x 25.8 x -2.94 x 241 x -681 x -117 x
EV / FCF -11.7 x -11.1 x -3.22 x -14.9 x -20.9 x -13.2 x
FCF Yield -8.54% -9.05% -31.1% -6.73% -4.79% -7.58%
Price to Book -0.44 x -0.07 x -0.03 x -0.07 x -0.04 x -12.2 x
Nbr of stocks (in thousands) 153,378 153,378 153,378 153,378 153,378 1,229,850
Reference price 2 0.0410 0.0110 0.0150 0.0320 0.0200 0.0190
Announcement Date 9/30/18 9/29/19 9/30/20 9/30/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net sales 1 2.922 8.964 5.634 4.026 4.127 5.589
EBITDA 1 -0.8213 2.949 -30.28 0.3835 -0.1495 -0.3717
EBIT 1 -1.097 2.156 -30.6 -0.2673 -0.8827 -0.8168
Operating Margin -37.54% 24.06% -543.07% -6.64% -21.39% -14.61%
Earnings before Tax (EBT) 1 -10.02 -8.928 -42.35 0.0617 -11.51 44.19
Net income 1 -10.02 -8.928 -42.35 0.0617 -11.51 44.19
Net margin -343.02% -99.6% -751.72% 1.53% -278.92% 790.71%
EPS 2 -0.0654 -0.0582 -0.2761 0.000399 -0.0751 0.0617
Free Cash Flow 1 -5.839 -6.87 -27.69 -6.232 -4.87 -3.282
FCF margin -199.82% -76.65% -491.42% -154.81% -117.99% -58.72%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 9/30/18 9/29/19 9/30/20 9/30/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 62.1 74.3 86.8 87.7 98.7 19.9
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -75.62 x 25.18 x -2.868 x 228.7 x -660.3 x -53.66 x
Free Cash Flow 1 -5.84 -6.87 -27.7 -6.23 -4.87 -3.28
ROE (net income / shareholders' equity) 112% 45.7% 91.6% -0.09% 15.2% -106%
ROA (Net income/ Total Assets) -1.38% 2.58% -50.1% -0.8% -2.71% -2.33%
Assets 1 726.6 -346.7 84.5 -7.749 425.3 -1,898
Book Value Per Share 2 -0.0900 -0.1600 -0.4400 -0.4600 -0.5300 -0
Cash Flow per Share 2 0 0 0 0 0.0100 0
Capex 1 1.91 6.64 1.92 1.37 0.29 2.01
Capex / Sales 65.36% 74.1% 34.1% 34.08% 6.92% 35.94%
Announcement Date 9/30/18 9/29/19 9/30/20 9/30/21 9/30/22 9/29/23
1AUD in Million2AUD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Oil & Gas Exploration and Production

1st Jan change Capi.
JUPITER ENERGY LIMITED Stock Jupiter Energy Limited
+41.18% 19.85M
CHEVRON CORPORATION Stock Chevron Corporation
+7.81% 294B
CONOCOPHILLIPS Stock ConocoPhillips
+6.05% 146B
CNOOC LIMITED Stock CNOOC Limited
+55.38% 128B
CANADIAN NATURAL RESOURCES LIMITED Stock Canadian Natural Resources Limited
+18.88% 80.27B
EOG RESOURCES, INC. Stock EOG Resources, Inc.
+8.55% 74.75B
PIONEER NATURAL RESOURCES COMPANY Stock Pioneer Natural Resources Company
+20.18% 62.53B
OCCIDENTAL PETROLEUM CORPORATION Stock Occidental Petroleum Corporation
+8.09% 57.13B
HESS CORPORATION Stock Hess Corporation
+10.26% 48.14B
DIAMONDBACK ENERGY, INC. Stock Diamondback Energy, Inc.
+26.51% 34.96B
Other Oil & Gas Exploration and Production
  1. Stock Market
  2. Equities
  3. JPR Stock
  4. Financials Jupiter Energy Limited