End-of-day quote
Shenzhen S.E.
06:00:00 2024-05-16 pm EDT
|
5-day change
|
1st Jan Change
|
27.55
CNY
|
+1.14%
|
|
-0.11%
|
-19.87%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,023
|
7,759
|
6,234
|
-
|
-
|
Enterprise Value (EV)
1 |
5,023
|
7,759
|
6,234
|
6,234
|
6,234
|
P/E ratio
|
35.1
x
|
264
x
|
50.6
x
|
36.3
x
|
26.6
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
2.12
x
|
1.5
x
|
1.26
x
|
1.05
x
|
EV / Revenue
|
-
|
2.12
x
|
1.5
x
|
1.26
x
|
1.05
x
|
EV / EBITDA
|
-
|
90.1
x
|
33.7
x
|
25.4
x
|
19.2
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
4.45
x
|
3.34
x
|
3.08
x
|
2.79
x
|
Nbr of stocks (in thousands)
|
246,965
|
225,681
|
226,268
|
-
|
-
|
Reference price
2 |
20.34
|
34.38
|
27.55
|
27.55
|
27.55
|
Announcement Date
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
3,665
|
4,166
|
4,966
|
5,931
|
EBITDA
1 |
-
|
86.15
|
184.9
|
245.8
|
324.1
|
EBIT
1 |
-
|
33.59
|
141.6
|
194.8
|
264.7
|
Operating Margin
|
-
|
0.92%
|
3.4%
|
3.92%
|
4.46%
|
Earnings before Tax (EBT)
1 |
-
|
30.5
|
139.6
|
192
|
261.8
|
Net income
1 |
119.1
|
32.81
|
136.8
|
189.9
|
259.1
|
Net margin
|
-
|
0.9%
|
3.28%
|
3.82%
|
4.37%
|
EPS
2 |
0.5800
|
0.1300
|
0.5450
|
0.7600
|
1.035
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
1.74%
|
6.8%
|
8.7%
|
10.8%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
3.6%
|
3.9%
|
4.6%
|
Assets
1 |
-
|
-
|
3,801
|
4,869
|
5,633
|
Book Value Per Share
2 |
-
|
7.730
|
8.250
|
8.940
|
9.890
|
Cash Flow per Share
2 |
-
|
-0.1100
|
0.1900
|
0.4100
|
0.6800
|
Capex
1 |
-
|
268
|
59.9
|
82.1
|
94.7
|
Capex / Sales
|
-
|
7.3%
|
1.44%
|
1.65%
|
1.6%
|
Announcement Date
|
4/27/23
|
4/25/24
|
-
|
-
|
-
|
Last Close Price
27.55
CNY Average target price
35.12
CNY Spread / Average Target +27.50% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.87% | 854M | | +93.61% | 104B | | +3.54% | 30.4B | | +4.62% | 23.25B | | +12.50% | 20.63B | | -6.41% | 16.47B | | +3.31% | 13.88B | | +5.41% | 11.92B | | +16.90% | 10.75B | | +13.59% | 10B |
Other Computer Hardware
|