Market Closed -
Hong Kong S.E.
04:08:11 2024-05-08 am EDT
|
5-day change
|
1st Jan Change
|
8.11
HKD
|
-5.70%
|
|
+1.38%
|
-41.82%
|
Fiscal Period: December |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
6,660
|
3,676
|
-
|
-
|
Enterprise Value (EV)
1 |
6,660
|
3,676
|
3,676
|
3,676
|
P/E ratio
|
3.62
x
|
-14.4
x
|
-39.7
x
|
44.1
x
|
Yield
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
3.12
x
|
1.6
x
|
1.49
x
|
1.37
x
|
EV / Revenue
|
3.12
x
|
1.6
x
|
1.49
x
|
1.37
x
|
EV / EBITDA
|
-20.9
x
|
-13.8
x
|
-55.7
x
|
16.1
x
|
EV / FCF
|
-
|
-11.1
x
|
-19
x
|
-58.4
x
|
FCF Yield
|
-
|
-9.03%
|
-5.25%
|
-1.71%
|
Price to Book
|
-
|
2.4
x
|
2.56
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
525,672
|
463,287
|
-
|
-
|
Reference price
2 |
12.67
|
7.935
|
7.935
|
7.935
|
Announcement Date
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
2,212
|
2,138
|
2,291
|
2,476
|
2,680
|
EBITDA
1 |
-
|
-319.2
|
-266
|
-66
|
229
|
EBIT
1 |
-
|
-375.6
|
-272
|
-89
|
-8
|
Operating Margin
|
-
|
-17.57%
|
-11.87%
|
-3.6%
|
-0.3%
|
Earnings before Tax (EBT)
1 |
-
|
1,106
|
-280.5
|
-96.5
|
44.5
|
Net income
1 |
-104.6
|
1,106
|
-280.5
|
-96.5
|
44.5
|
Net margin
|
-4.73%
|
51.73%
|
-12.24%
|
-3.9%
|
1.66%
|
EPS
2 |
-
|
3.500
|
-0.5500
|
-0.2000
|
0.1800
|
Free Cash Flow
1 |
-
|
-
|
-332
|
-193
|
-63
|
FCF margin
|
-
|
-
|
-14.49%
|
-7.8%
|
-2.35%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
6/29/23
|
3/28/24
|
-
|
-
|
-
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-
|
-
|
-332
|
-193
|
-63
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-16.2%
|
-6.05%
|
6.1%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-10.7%
|
-3.8%
|
3.3%
|
Assets
1 |
-
|
-
|
2,621
|
2,539
|
1,348
|
Book Value Per Share
2 |
-
|
-
|
3.310
|
3.110
|
3.200
|
Cash Flow per Share
2 |
-
|
-
|
-0.3500
|
0.1600
|
0.3900
|
Capex
1 |
-
|
-
|
15
|
15
|
15
|
Capex / Sales
|
-
|
-
|
0.65%
|
0.61%
|
0.56%
|
Announcement Date
|
6/29/23
|
3/28/24
|
-
|
-
|
-
|
Last Close Price
7.935
CNY Average target price
17.27
CNY Spread / Average Target +117.61% Consensus |
1st Jan change
|
Capi.
|
---|
| -41.82% | 509M | | +23.09% | 435B | | +24.47% | 261B | | +14.39% | 147B | | +22.09% | 88.64B | | +58.61% | 59.33B | | +16.86% | 47.25B | | +5.80% | 37.76B | | +19.16% | 35.71B | | +13.12% | 28.62B |
Other Internet Services
|