End-of-day quote
Ho Chi Minh S.E.
06:00:00 2024-05-02 pm EDT
|
5-day change
|
1st Jan Change
|
63,000
VND
|
+0.64%
|
|
+0.96%
|
0.00%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
4,977,005
|
4,000,113
|
8,463,725
|
15,098,303
|
16,719,561
|
16,839,205
|
Enterprise Value (EV)
1 |
4,449,273
|
4,774,107
|
9,224,077
|
17,834,688
|
20,016,856
|
17,362,678
|
P/E ratio
|
168
x
|
68.5
x
|
37.5
x
|
21.1
x
|
41.3
x
|
114
x
|
Yield
|
4.13%
|
8.23%
|
4.32%
|
1.11%
|
8.62%
|
-
|
Capitalization / Revenue
|
0.65
x
|
0.55
x
|
1.02
x
|
1.44
x
|
1.33
x
|
1.95
x
|
EV / Revenue
|
0.58
x
|
0.66
x
|
1.11
x
|
1.7
x
|
1.6
x
|
2.01
x
|
EV / EBITDA
|
30
x
|
14.9
x
|
16.4
x
|
20.4
x
|
29.5
x
|
99.7
x
|
EV / FCF
|
-8.3
x
|
-5.08
x
|
14.6
x
|
-28.8
x
|
-32.4
x
|
13.7
x
|
FCF Yield
|
-12%
|
-19.7%
|
6.83%
|
-3.47%
|
-3.09%
|
7.29%
|
Price to Book
|
0.82
x
|
0.68
x
|
1.48
x
|
2.24
x
|
2.44
x
|
2.48
x
|
Nbr of stocks (in thousands)
|
226,227
|
226,227
|
251,624
|
279,598
|
257,224
|
267,289
|
Reference price
2 |
22,000
|
17,682
|
33,636
|
54,000
|
65,000
|
63,000
|
Announcement Date
|
4/22/19
|
4/20/20
|
3/31/21
|
3/17/22
|
4/20/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
7,608,568
|
7,209,947
|
8,323,616
|
10,496,864
|
12,535,183
|
8,649,616
|
EBITDA
1 |
148,363
|
321,215
|
561,057
|
873,862
|
679,425
|
174,171
|
EBIT
1 |
-169,589
|
40,517
|
298,821
|
611,701
|
418,419
|
-66,931
|
Operating Margin
|
-2.23%
|
0.56%
|
3.59%
|
5.83%
|
3.34%
|
-0.77%
|
Earnings before Tax (EBT)
1 |
176,538
|
283,314
|
416,077
|
687,829
|
510,598
|
323,069
|
Net income
1 |
38,978
|
58,477
|
203,733
|
590,402
|
362,600
|
143,181
|
Net margin
|
0.51%
|
0.81%
|
2.45%
|
5.62%
|
2.89%
|
1.66%
|
EPS
2 |
130.6
|
258.2
|
897.0
|
2,560
|
1,572
|
554.0
|
Free Cash Flow
1 |
-535,938
|
-939,628
|
630,240
|
-619,255
|
-617,614
|
1,266,481
|
FCF margin
|
-7.04%
|
-13.03%
|
7.57%
|
-5.9%
|
-4.93%
|
14.64%
|
FCF Conversion (EBITDA)
|
-
|
-
|
112.33%
|
-
|
-
|
727.15%
|
FCF Conversion (Net income)
|
-
|
-
|
309.35%
|
-
|
-
|
884.53%
|
Dividend per Share
2 |
909.1
|
1,455
|
1,455
|
600.0
|
5,600
|
-
|
Announcement Date
|
4/22/19
|
4/20/20
|
3/31/21
|
3/17/22
|
4/20/23
|
4/1/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
-
|
773,994
|
760,352
|
2,736,385
|
3,297,295
|
523,473
|
Net Cash position
1 |
527,731
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.41
x
|
1.355
x
|
3.131
x
|
4.853
x
|
3.006
x
|
Free Cash Flow
1 |
-535,938
|
-939,628
|
630,240
|
-619,255
|
-617,614
|
1,266,481
|
ROE (net income / shareholders' equity)
|
1.73%
|
2.51%
|
4.17%
|
8.95%
|
5.37%
|
1.91%
|
ROA (Net income/ Total Assets)
|
-0.84%
|
0.21%
|
1.54%
|
2.89%
|
1.86%
|
-0.32%
|
Assets
1 |
-4,645,195
|
28,263,173
|
13,244,049
|
20,401,599
|
19,466,393
|
-45,181,867
|
Book Value Per Share
2 |
26,790
|
26,049
|
22,745
|
24,108
|
26,644
|
25,420
|
Cash Flow per Share
2 |
2,849
|
2,319
|
4,380
|
4,629
|
4,277
|
8,175
|
Capex
1 |
163,180
|
50,260
|
115,348
|
227,054
|
258,417
|
114,561
|
Capex / Sales
|
2.14%
|
0.7%
|
1.39%
|
2.16%
|
2.06%
|
1.32%
|
Announcement Date
|
4/22/19
|
4/20/20
|
3/31/21
|
3/17/22
|
4/20/23
|
4/1/24
|
|