Stock KONNDOR KONNDOR INDUSTRIES LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Konndor Industries Limited

Equities

KONNDOR

INE971A01014

Aluminum

Market Closed - Bombay S.E.
Other stock markets
 06:00:54 2024-05-31 am EDT 		5-day change 1st Jan Change
11.45 INR -7.66% Intraday chart for Konndor Industries Limited +10.41% +12.48%
Feb. 12 Konndor Industries Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Konndor Industries Limited Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Capitalization 1 9.271 6.346 7.891 6.07 12.97 30.13
Enterprise Value (EV) 1 9.209 6.04 7.345 5.944 12.85 25.3
P/E ratio -24 x -15.7 x 11.2 x -12.5 x 56.1 x 5.08 x
Yield - - - - - -
Capitalization / Revenue 0.06 x 0.01 x 0.02 x 0.05 x 0.14 x 0.81 x
EV / Revenue 0.06 x 0.01 x 0.01 x 0.05 x 0.14 x 0.68 x
EV / EBITDA -22.5 x 5.95 x - -24.6 x 19.9 x 2.54 x
EV / FCF -120 x 5.05 x -14.7 x 27.6 x -3.87 x 11.2 x
FCF Yield -0.83% 19.8% -6.79% 3.63% -25.8% 8.93%
Price to Book 0.12 x 0.08 x 0.1 x 0.08 x 0.17 x 0.36 x
Nbr of stocks (in thousands) 5,518 5,518 5,518 5,518 5,518 5,518
Reference price 2 1.680 1.150 1.430 1.100 2.350 5.460
Announcement Date 10/3/17 10/19/18 10/23/19 9/23/20 9/4/21 8/30/22
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net sales 1 154.9 586.2 517.4 121 91.19 37.29
EBITDA 1 -0.4089 1.016 - -0.2421 0.6439 9.943
EBIT 1 -0.4425 0.9819 -0.2199 -0.2528 0.5406 9.753
Operating Margin -0.29% 0.17% -0.04% -0.21% 0.59% 26.16%
Earnings before Tax (EBT) 1 -0.4037 0.9314 0.9404 -0.3156 0.4228 8.24
Net income 1 -0.3816 -0.4033 0.7071 -0.4844 0.2313 5.93
Net margin -0.25% -0.07% 0.14% -0.4% 0.25% 15.9%
EPS 2 -0.0700 -0.0731 0.1281 -0.0878 0.0419 1.075
Free Cash Flow 1 -0.0767 1.196 -0.4989 0.2157 -3.318 2.258
FCF margin -0.05% 0.2% -0.1% 0.18% -3.64% 6.06%
FCF Conversion (EBITDA) - 117.8% - - - 22.71%
FCF Conversion (Net income) - - - - - 38.08%
Dividend per Share - - - - - -
Announcement Date 10/3/17 10/19/18 10/23/19 9/23/20 9/4/21 8/30/22
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 0.06 0.31 0.55 0.13 0.12 4.83
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -0.08 1.2 -0.5 0.22 -3.32 2.26
ROE (net income / shareholders' equity) -0.5% -0.53% 0.92% -0.63% 0.3% 7.44%
ROA (Net income/ Total Assets) -0.13% 0.38% -0.08% -0.12% 0.39% 6.86%
Assets 1 288.4 -105.9 -842.7 393.5 59.49 86.39
Book Value Per Share 2 13.90 13.80 13.90 13.90 13.90 15.00
Cash Flow per Share 2 0.0100 0.0600 0.1000 0.0200 0.0200 0.8800
Capex - - - 3.37 1.21 0.15
Capex / Sales - - - 2.79% 1.32% 0.41%
Announcement Date 10/3/17 10/19/18 10/23/19 9/23/20 9/4/21 8/30/22
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Primary Aluminum Production

1st Jan change Capi.
KONNDOR INDUSTRIES LIMITED Stock Konndor Industries Limited
+12.48% 757K
PRESS METAL ALUMINIUM HOLDINGS Stock Press Metal Aluminium Holdings
+16.42% 9.8B
YUNNAN ALUMINIUM CO., LTD. Stock Yunnan Aluminium Co., Ltd.
+18.25% 6.92B
SHANDONG NANSHAN ALUMINIUM CO.,LTD. Stock Shandong Nanshan Aluminium Co.,Ltd.
+30.95% 6.22B
UNITED COMPANY RUSAL, INTERNATIONAL Stock United Company RUSAL, International
+1.85% 5.34B
ALUMINIUM BAHRAIN B.S.C. Stock Aluminium Bahrain B.S.C.
+4.80% 4.51B
QATAR ALUMINIUM MANUFACTURING COMPANY Q.P.S.C. Stock Qatar Aluminium Manufacturing Company Q.P.S.C.
-3.57% 2.07B
CENTURY ALUMINUM COMPANY Stock Century Aluminum Company
+50.99% 1.7B
KAISER ALUMINUM CORPORATION Stock Kaiser Aluminum Corporation
+37.38% 1.56B
GRÄNGES AB Stock Gränges AB
+16.55% 1.36B
Primary Aluminum Production
  1. Stock Market
  2. Equities
  3. KONNDOR Stock
  4. Financials Konndor Industries Limited