End-of-day quote
Korea S.E.
06:00:00 2024-05-23 pm EDT
|
5-day change
|
1st Jan Change
|
14,210
KRW
|
-0.63%
|
|
-6.88%
|
+25.86%
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
126,528
|
137,667
|
173,273
|
-
|
Enterprise Value (EV)
2 |
126.5
|
230.7
|
256.1
|
249.1
|
P/E ratio
|
11.4
x
|
-
|
-
|
-
|
Yield
|
-
|
1.06%
|
0.91%
|
1.06%
|
Capitalization / Revenue
|
-
|
0.2
x
|
0.24
x
|
0.23
x
|
EV / Revenue
|
-
|
0.34
x
|
0.35
x
|
0.33
x
|
EV / EBITDA
|
-
|
11.2
x
|
9.11
x
|
7.81
x
|
EV / FCF
|
-
|
-395
x
|
36.6
x
|
24.4
x
|
FCF Yield
|
-
|
-0.25%
|
2.73%
|
4.1%
|
Price to Book
|
-
|
0.77
x
|
0.98
x
|
0.89
x
|
Nbr of stocks (in thousands)
|
12,284
|
12,194
|
12,194
|
-
|
Reference price
3 |
10,300
|
11,290
|
14,210
|
14,210
|
Announcement Date
|
3/16/23
|
2/7/24
|
-
|
-
|
1KRW in Million2KRW in Billions3KRW Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
-
|
679.2
|
722.8
|
759.8
|
EBITDA
1 |
-
|
20.56
|
28.1
|
31.9
|
EBIT
1 |
-
|
15.19
|
21.9
|
25.2
|
Operating Margin
|
-
|
2.24%
|
3.03%
|
3.32%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
11.13
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
EPS
|
906.0
|
-
|
-
|
-
|
Free Cash Flow
2 |
-
|
-584.7
|
7,000
|
10,200
|
FCF margin
|
-
|
-86.08%
|
968.46%
|
1,342.46%
|
FCF Conversion (EBITDA)
|
-
|
-
|
24,911.03%
|
31,974.92%
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
Dividend per Share
3 |
-
|
120.0
|
130.0
|
150.0
|
Announcement Date
|
3/16/23
|
2/7/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Fiscal Period: December |
2023 Q3
|
2023 Q4
|
---|
Net sales
1 |
-
|
172.4
|
EBITDA
|
-
|
-
|
EBIT
1 |
-
|
3.053
|
Operating Margin
|
-
|
1.77%
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
2.551
|
-
|
Net margin
|
-
|
-
|
EPS
|
209.0
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
11/14/23
|
2/7/24
|
Fiscal Period: December |
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
1 |
-
|
93
|
82.8
|
75.8
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.523
x
|
2.947
x
|
2.376
x
|
Free Cash Flow
2 |
-
|
-585
|
7,000
|
10,200
|
ROE (net income / shareholders' equity)
|
-
|
8.65%
|
8.9%
|
9.6%
|
ROA (Net income/ Total Assets)
|
-
|
4.24%
|
4.4%
|
4.9%
|
Assets
|
-
|
-
|
-
|
-
|
Book Value Per Share
3 |
-
|
14,613
|
14,568
|
15,913
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
5.96
|
13.8
|
10.9
|
Capex / Sales
|
-
|
0.88%
|
1.91%
|
1.43%
|
Announcement Date
|
3/16/23
|
2/7/24
|
-
|
-
|
1KRW in Billions2KRW in Million3KRW Last Close Price
14,210
KRW Average target price
20,000
KRW Spread / Average Target +40.75% Consensus |