Financials Kreon Finnancial Services Limited

Equities

KREONFIN6

INE302C01018

Consumer Lending

Market Closed - Bombay S.E. 06:00:50 2024-05-14 am EDT 5-day change 1st Jan Change
43.53 INR +0.53% Intraday chart for Kreon Finnancial Services Limited +3.08% +6.67%

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 37.43 66.2 59.86 68.31 436.7 490.4
Enterprise Value (EV) 1 59.47 79.86 129.5 130.1 488.1 571
P/E ratio -1 x 29.3 x -1.39 x -14.1 x 21.7 x 13.7 x
Yield - - - - - -
Capitalization / Revenue 3.88 x 8.18 x 5.77 x 3.98 x 11.4 x 5.15 x
EV / Revenue 6.16 x 9.87 x 12.5 x 7.59 x 12.8 x 6 x
EV / EBITDA -1.73 x 11.8 x -3.46 x -101 x 19.3 x 11.8 x
EV / FCF -2.27 x 67.9 x -3.94 x 14.1 x -8.08 x -6.55 x
FCF Yield -44% 1.47% -25.4% 7.11% -12.4% -15.3%
Price to Book 0.59 x 1.05 x 3.19 x 3.54 x 3.32 x 2.36 x
Nbr of stocks (in thousands) 10,061 10,061 10,061 10,061 10,436 13,623
Reference price 2 3.720 6.580 5.950 6.790 41.85 36.00
Announcement Date 8/31/18 9/4/19 9/4/20 9/7/21 8/6/22 7/6/23
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 9.656 8.092 10.38 17.15 38.23 95.23
EBITDA 1 -34.35 6.786 -37.39 -1.294 25.33 48.36
EBIT 1 -35.18 5.407 -38.57 -2.031 24.86 44.2
Operating Margin -364.34% 66.82% -371.67% -11.84% 65.03% 46.42%
Earnings before Tax (EBT) 1 -36.72 2.68 -42.83 -5.409 21 39.76
Net income 1 -37.33 2.256 -42.98 -4.819 21 45.8
Net margin -386.61% 27.88% -414.09% -28.1% 54.93% 48.09%
EPS 2 -3.710 0.2243 -4.271 -0.4800 1.930 2.620
Free Cash Flow 1 -26.17 1.176 -32.85 9.255 -60.44 -87.24
FCF margin -271.06% 14.53% -316.5% 53.95% -158.08% -91.61%
FCF Conversion (EBITDA) - 17.33% - - - -
FCF Conversion (Net income) - 52.12% - - - -
Dividend per Share - - - - - -
Announcement Date 8/31/18 9/4/19 9/4/20 9/7/21 8/6/22 7/6/23
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 22 13.7 69.6 61.8 51.3 80.6
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) -0.6417 x 2.013 x -1.862 x -47.76 x 2.026 x 1.667 x
Free Cash Flow 1 -26.2 1.18 -32.8 9.25 -60.4 -87.2
ROE (net income / shareholders' equity) -45.3% 3.56% -105% -25.3% 27.5% 26.8%
ROA (Net income/ Total Assets) -21.3% 3.53% -24.2% -1.27% 10.2% 10.7%
Assets 1 175.2 63.97 177.6 379.1 206.7 427.6
Book Value Per Share 2 6.340 6.260 1.860 1.920 12.60 15.30
Cash Flow per Share 2 0.1300 0.9900 0.7000 1.330 1.360 1.010
Capex - 1.82 0.62 0.01 0.46 6.37
Capex / Sales - 22.46% 5.94% 0.07% 1.21% 6.68%
Announcement Date 8/31/18 9/4/19 9/4/20 9/7/21 8/6/22 7/6/23
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. KREONFIN6 Stock
  4. Financials Kreon Finnancial Services Limited
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW