Stock KLED KUNGSLEDEN AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kungsleden AB

Equities

KLED

SE0000549412

Real Estate Development & Operations

Delayed Nasdaq Stockholm
Other stock markets
 11:29:54 2021-12-03 am EST 		5-day change 1st Jan Change
121.1 SEK +0.08% Intraday chart for Kungsleden AB -.--% -.--%
Feb. 14 Kungsleden AB Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kungsleden AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 12,995 13,738 21,491 19,678 26,042 26,042
Enterprise Value (EV) 1 28,006 30,183 39,945 39,108 45,887 45,674
P/E ratio 6.59 x 6.68 x 9.57 x 12 x 4.64 x -182 x
Yield 3.7% 3.82% 2.64% 3.11% - -
Capitalization / Revenue 5.59 x 5.76 x 8.87 x 7.78 x 10 x 9.39 x
EV / Revenue 12.1 x 12.7 x 16.5 x 15.5 x 17.7 x 16.5 x
EV / EBITDA 19.7 x 20.2 x 26.5 x 23.8 x 27 x 24.7 x
EV / FCF 42.2 x 35.6 x 50 x 54.1 x 59.8 x 64.7 x
FCF Yield 2.37% 2.81% 2% 1.85% 1.67% 1.54%
Price to Book 0.92 x 0.87 x 1.23 x 1.06 x 1.12 x 1.11 x
Nbr of stocks (in thousands) 218,403 218,403 218,403 218,403 215,042 215,042
Reference price 2 59.50 62.90 98.40 90.10 121.1 121.1
Announcement Date 3/27/18 3/19/19 3/19/20 3/25/21 6/1/22 6/1/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 2,323 2,385 2,423 2,530 2,593 2,773
EBITDA 1 1,421 1,492 1,508 1,643 1,697 1,847
EBIT 1 1,418 1,490 1,506 1,641 1,695 1,846
Operating Margin 61.04% 62.47% 62.15% 64.86% 65.37% 66.57%
Earnings before Tax (EBT) 1 2,481 2,653 2,867 2,060 7,019 -175
Net income 1 1,906 2,055 2,245 1,636 5,630 -143
Net margin 82.05% 86.16% 92.65% 64.66% 217.12% -5.16%
EPS 2 9.026 9.409 10.28 7.496 26.11 -0.6650
Free Cash Flow 1 663.6 847.1 798.6 722.8 767 705.5
FCF margin 28.57% 35.52% 32.96% 28.57% 29.58% 25.44%
FCF Conversion (EBITDA) 46.7% 56.78% 52.96% 43.99% 45.2% 38.2%
FCF Conversion (Net income) 34.82% 41.22% 35.57% 44.18% 13.62% -
Dividend per Share 2 2.200 2.400 2.600 2.800 - -
Announcement Date 3/27/18 3/19/19 3/19/20 3/25/21 6/1/22 6/1/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 15,011 16,445 18,454 19,430 19,845 19,632
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 10.56 x 11.02 x 12.24 x 11.83 x 11.69 x 10.63 x
Free Cash Flow 1 664 847 799 723 767 706
ROE (net income / shareholders' equity) 15.1% 13.7% 13.5% 9.09% 26.9% -0.61%
ROA (Net income/ Total Assets) 2.89% 2.78% 2.51% 2.49% 2.32% 2.37%
Assets 1 66,025 73,860 89,592 65,616 242,850 -6,023
Book Value Per Share 2 65.00 72.20 80.10 85.00 108.0 109.0
Cash Flow per Share 2 1.430 2.160 1.620 3.150 2.200 0.6600
Capex 1 4 - 1 2 - -
Capex / Sales 0.17% - 0.04% 0.08% - -
Announcement Date 3/27/18 3/19/19 3/19/20 3/25/21 6/1/22 6/1/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Real Estate Development & Operations

1st Jan change Capi.
KUNGSLEDEN AB Stock Kungsleden AB
-.--% 2.88B
MITSUI FUDOSAN CO., LTD. Stock Mitsui Fudosan Co., Ltd.
+36.16% 27.94B
SUN HUNG KAI PROPERTIES LIMITED Stock Sun Hung Kai Properties Limited
-13.74% 26.97B
DLF LIMITED Stock DLF Limited
+25.00% 26.95B
CHINA RESOURCES LAND LIMITED Stock China Resources Land Limited
-0.71% 25.32B
MITSUBISHI ESTATE CO., LTD. Stock Mitsubishi Estate Co., Ltd.
+44.49% 22.58B
EMAAR PROPERTIES Stock Emaar Properties
+2.78% 19.59B
CHINA OVERSEAS LAND & INVESTMENT LTD. Stock China Overseas Land & Investment Ltd.
+1.45% 19.52B
SUMITOMO REALTY & DEVELOPMENT CO., LTD. Stock Sumitomo Realty & Development Co., Ltd.
+28.54% 16.23B
CK ASSET HOLDINGS LIMITED Stock CK Asset Holdings Limited
-14.80% 14.98B
Other Real Estate Development & Operations
  1. Stock Market
  2. Equities
  3. KLED Stock
  4. Financials Kungsleden AB