Stock A000050 KYUNGBANGCO.LTD
Add to a list
To use this feature you must be a member
Log inSign up

Financials Kyungbangco.Ltd

Equities

A000050

KR7000050005

Textiles & Leather Goods

End-of-day quote Korea S.E.
Other stock markets
 06:00:00 2024-04-29 pm EDT 		5-day change 1st Jan Change
7,630 KRW -0.13% Intraday chart for Kyungbangco.Ltd -0.39% -13.69%
Mar. 11 Kyungbangco.Ltd Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Kyungbangco.Ltd Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 293,601 246,897 322,589 346,710 269,085 220,251
Enterprise Value (EV) 1 594,706 546,963 499,379 582,807 500,315 418,035
P/E ratio 14.6 x 5.69 x 24.8 x 15.8 x 61 x -16.4 x
Yield 1.16% 1.35% 1.01% 0.91% 1.16% -
Capitalization / Revenue 0.84 x 0.72 x 0.98 x 0.9 x 0.69 x 0.56 x
EV / Revenue 1.69 x 1.59 x 1.52 x 1.52 x 1.29 x 1.06 x
EV / EBITDA 8.22 x 8.06 x 8.05 x 6.18 x 6.82 x 7.45 x
EV / FCF -99.9 x 11.4 x 7.98 x 54 x 21 x 7.72 x
FCF Yield -1% 8.74% 12.5% 1.85% 4.77% 13%
Price to Book 0.41 x 0.33 x 0.43 x 0.46 x 0.36 x 0.3 x
Nbr of stocks (in thousands) 27,185 26,605 26,015 25,215 24,915 24,915
Reference price 2 10,800 9,280 12,400 13,750 10,800 8,840
Announcement Date 2/19/19 2/20/20 2/23/21 2/21/22 2/23/23 3/11/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 351,439 343,892 329,225 383,357 389,228 393,519
EBITDA 1 72,349 67,853 62,019 94,354 73,350 56,126
EBIT 1 40,980 32,021 21,854 53,797 31,895 15,969
Operating Margin 11.66% 9.31% 6.64% 14.03% 8.19% 4.06%
Earnings before Tax (EBT) 1 27,152 53,909 22,683 31,144 1,648 -2,574
Net income 1 20,194 43,617 13,028 22,282 4,415 -13,455
Net margin 5.75% 12.68% 3.96% 5.81% 1.13% -3.42%
EPS 2 740.3 1,630 499.0 872.3 177.2 -540.0
Free Cash Flow 1 -5,956 47,787 62,588 10,802 23,874 54,175
FCF margin -1.69% 13.9% 19.01% 2.82% 6.13% 13.77%
FCF Conversion (EBITDA) - 70.43% 100.92% 11.45% 32.55% 96.52%
FCF Conversion (Net income) - 109.56% 480.4% 48.48% 540.75% -
Dividend per Share 2 125.0 125.0 125.0 125.0 125.0 -
Announcement Date 2/19/19 2/20/20 2/23/21 2/21/22 2/23/23 3/11/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 301,105 300,066 176,790 236,097 231,230 197,784
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 4.162 x 4.422 x 2.851 x 2.502 x 3.152 x 3.524 x
Free Cash Flow 1 -5,956 47,787 62,588 10,802 23,874 54,175
ROE (net income / shareholders' equity) 2.87% 6.02% 1.76% 2.98% 0.59% -1.8%
ROA (Net income/ Total Assets) 1.99% 1.5% 1.04% 2.65% 1.58% 0.81%
Assets 1 1,015,468 2,912,448 1,257,079 840,210 278,973 -1,655,032
Book Value Per Share 2 26,279 28,074 28,520 30,033 30,304 29,623
Cash Flow per Share 2 230.0 492.0 1,520 512.0 828.0 1,177
Capex 1 17,394 37,560 41,415 5,230 11,181 9,267
Capex / Sales 4.95% 10.92% 12.58% 1.36% 2.87% 2.36%
Announcement Date 2/19/19 2/20/20 2/23/21 2/21/22 2/23/23 3/11/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Yarn Goods

1st Jan change Capi.
KYUNGBANGCO.LTD Stock Kyungbangco.Ltd
-13.69% 137M
CHINA JUSHI CO., LTD. Stock China Jushi Co., Ltd.
+21.36% 6.6B
VARDHMAN TEXTILES LIMITED Stock Vardhman Textiles Limited
+14.47% 1.54B
ZHEJIANG TAIHUA NEW MATERIAL CO.,LTD Stock Zhejiang Taihua New Material Co.,Ltd
-7.56% 1.28B
BROS EASTERN.,LTD Stock Bros Eastern.,Ltd
+18.07% 1.18B
HUAFU FASHION CO., LTD. Stock Huafu Fashion Co., Ltd.
+10.93% 1.08B
TAINAN SPINNING CO., LTD. Stock Tainan Spinning Co., Ltd.
+24.68% 1B
ZHEJIANG XINAO TEXTILES INC. Stock Zhejiang Xinao Textiles Inc.
+6.04% 762M
THE JAPAN WOOL TEXTILE CO., LTD. Stock The Japan Wool Textile Co., Ltd.
+0.97% 593M
ZHEWEN PICTURES GROUP CO.,LTD Stock Zhewen Pictures Group co.,ltd
-17.65% 561M
Yarn Goods
  1. Stock Market
  2. Equities
  3. A000050 Stock
  4. Financials Kyungbangco.Ltd