Market Closed -
Nyse
04:00:02 2024-04-26 pm EDT
|
5-day change
|
1st Jan Change
|
11
USD
|
+1.85%
|
|
+4.96%
|
-4.43%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
1,941
|
1,176
|
1,504
|
1,271
|
1,461
|
1,407
|
-
|
-
|
Enterprise Value (EV)
1 |
6,445
|
4,102
|
1,504
|
1,271
|
1,461
|
1,407
|
1,407
|
1,407
|
P/E ratio
|
15.7
x
|
-75.2
x
|
26.6
x
|
8.88
x
|
14.2
x
|
14.7
x
|
13.1
x
|
10.3
x
|
Yield
|
7.54%
|
9.61%
|
6.67%
|
8.76%
|
7.99%
|
8.36%
|
8.36%
|
10.2%
|
Capitalization / Revenue
|
6.51
x
|
7.72
x
|
8.6
x
|
3.68
x
|
5.05
x
|
5
x
|
4.32
x
|
4.48
x
|
EV / Revenue
|
6.51
x
|
7.72
x
|
8.6
x
|
3.68
x
|
5.05
x
|
5
x
|
4.32
x
|
4.48
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.33
x
|
0.71
x
|
1
x
|
0.83
x
|
0.94
x
|
0.9
x
|
0.88
x
|
-
|
Nbr of stocks (in thousands)
|
107,574
|
120,267
|
125,461
|
126,564
|
126,912
|
127,888
|
-
|
-
|
Reference price
2 |
18.04
|
9.780
|
11.99
|
10.04
|
11.51
|
11.00
|
11.00
|
11.00
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
297.9
|
152.3
|
174.9
|
345.3
|
289.3
|
281.5
|
325.5
|
314.3
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
170.7
|
-
|
-
|
170.2
|
104.7
|
104.8
|
114.6
|
-
|
Operating Margin
|
57.3%
|
-
|
-
|
49.3%
|
36.21%
|
37.22%
|
35.21%
|
-
|
Earnings before Tax (EBT)
1 |
139.6
|
-19.25
|
57.82
|
170.2
|
104.7
|
109
|
123.5
|
134.4
|
Net income
1 |
122.6
|
-14.44
|
56.52
|
142.2
|
101.1
|
93.91
|
105.6
|
134.3
|
Net margin
|
41.17%
|
-9.48%
|
32.32%
|
41.19%
|
34.95%
|
33.36%
|
32.44%
|
42.73%
|
EPS
2 |
1.150
|
-0.1300
|
0.4500
|
1.130
|
0.8100
|
0.7500
|
0.8367
|
1.070
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.360
|
0.9400
|
0.8000
|
0.8800
|
0.9200
|
0.9200
|
0.9200
|
1.120
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q3
|
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
---|
Net sales
1 |
48.12
|
59.76
|
74.41
|
83.86
|
71.37
|
117
|
74.88
|
67.26
|
79.75
|
60.53
|
69
|
67.17
|
71.86
|
76.96
|
71.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
-
|
-
|
-
|
-
|
75.26
|
23.91
|
28.14
|
34.34
|
18.36
|
18.36
|
27.55
|
28.62
|
27.54
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
64.32%
|
31.93%
|
41.83%
|
43.06%
|
30.33%
|
26.6%
|
41.01%
|
39.83%
|
35.79%
|
-
|
Earnings before Tax (EBT)
1 |
18.72
|
29.31
|
17.84
|
45.81
|
31.3
|
75.26
|
23.91
|
28.14
|
34.34
|
18.36
|
18.36
|
27.63
|
30.6
|
35.82
|
17.8
|
Net income
1 |
18.93
|
27.11
|
19.03
|
35.05
|
28.58
|
59.55
|
22.41
|
28.16
|
31.32
|
19.24
|
16.61
|
25.19
|
26.69
|
27.98
|
17.34
|
Net margin
|
39.33%
|
45.37%
|
25.58%
|
41.79%
|
40.05%
|
50.9%
|
29.92%
|
41.87%
|
39.27%
|
31.78%
|
24.07%
|
37.5%
|
37.14%
|
36.35%
|
24.25%
|
EPS
2 |
0.1500
|
0.2200
|
0.1500
|
0.2800
|
0.2300
|
0.4800
|
0.1800
|
0.2300
|
0.2500
|
0.1500
|
0.1300
|
0.2000
|
0.2133
|
0.2167
|
0.1400
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2200
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
0.2300
|
Announcement Date
|
10/28/21
|
2/10/22
|
4/28/22
|
7/28/22
|
10/27/22
|
2/9/23
|
4/27/23
|
7/26/23
|
10/26/23
|
2/8/24
|
4/25/24
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
4,504
|
2,926
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
13.1%
|
4.78%
|
3.97%
|
9.7%
|
10.9%
|
9.3%
|
9.8%
|
-
|
ROA (Net income/ Total Assets)
|
2.93%
|
1.14%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
4,182
|
-1,263
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
13.60
|
13.70
|
12.00
|
12.10
|
12.30
|
12.20
|
12.50
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/27/20
|
2/25/21
|
2/10/22
|
2/9/23
|
2/8/24
|
-
|
-
|
-
|
Average target price
12.33
USD Spread / Average Target +12.12% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.43% | 1.41B | | -2.53% | 9.45B | | -4.89% | 6.72B | | -7.23% | 6.12B | | +4.96% | 5.42B | | -15.80% | 3.15B | | -15.55% | 2.43B | | -8.01% | 1.54B | | -13.66% | 1.53B | | -10.05% | 1.3B |
Mortgage REITs
|