Stock LAXMIMACH LAKSHMI MACHINE WORKS LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Lakshmi Machine Works Limited NSE India S.E.

Equities

LAXMIMACH

INE269B01029

Industrial Machinery & Equipment

Delayed NSE India S.E.
Other stock markets
 12:17:37 2024-04-29 am EDT 		5-day change 1st Jan Change
16,629 INR -0.13% Intraday chart for Lakshmi Machine Works Limited -2.49% +20.98%
Feb. 12 Lakshmi Machine Works Limited Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
Jan. 18 Lakshmi Machine Works Limited Announces Resignation of T. C. Suseel Kumar as Director CI

Valuation

Fiscal Period: March 2022 2023 2024 2025 2026
Capitalization 1 102,875 106,522 178,186 - -
Enterprise Value (EV) 1 93,446 95,654 164,506 161,462 158,359
P/E ratio 56.8 x 27.7 x 44.6 x 41.6 x 34.9 x
Yield - - 0.69% 0.8% 1.03%
Capitalization / Revenue 3.24 x 2.26 x 3.61 x 3.5 x 3.2 x
EV / Revenue 2.95 x 2.03 x 3.33 x 3.17 x 2.85 x
EV / EBITDA 37.8 x 21.3 x 35.2 x 32.4 x 26.8 x
EV / FCF 22.7 x 86.1 x 73.4 x 75.2 x 81.9 x
FCF Yield 4.4% 1.16% 1.36% 1.33% 1.22%
Price to Book - - 6.89 x 6.1 x 5.32 x
Nbr of stocks (in thousands) 10,683 10,683 10,683 - -
Reference price 2 9,630 9,971 16,679 16,679 16,679
Announcement Date 5/11/22 5/24/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2022 2023 2024 2025 2026
Net sales 1 31,710 47,191 49,420 50,942 55,621
EBITDA 1 2,470 4,491 4,668 4,988 5,900
EBIT 1 1,872 3,714 3,770 4,029 4,874
Operating Margin 5.9% 7.87% 7.63% 7.91% 8.76%
Earnings before Tax (EBT) 1 2,383 5,192 5,278 5,736 6,828
Net income 1 1,810 3,840 3,996 4,286 5,105
Net margin 5.71% 8.14% 8.09% 8.41% 9.18%
EPS 2 169.5 359.5 374.0 401.2 477.9
Free Cash Flow 1 4,108 1,111 2,241 2,148 1,933
FCF margin 12.96% 2.35% 4.53% 4.22% 3.48%
FCF Conversion (EBITDA) 166.36% 24.73% 48% 43.07% 32.76%
FCF Conversion (Net income) 226.92% 28.92% 56.08% 50.12% 37.86%
Dividend per Share 2 - - 115.0 133.0 171.0
Announcement Date 5/11/22 5/24/23 - - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 10,134 9,826 12,119 12,216 11,908 12,345 12,992 12,518
EBITDA 1 906.6 857.1 1,200 1,252 - 1,194 1,312 -
EBIT - - - - - - - -
Operating Margin - - - - - - - -
Earnings before Tax (EBT) 1 - - - - 1,224 1,312 1,473 1,336
Net income 1 - - - - 938 957 1,086 914
Net margin - - - - 7.88% 7.75% 8.35% 7.3%
EPS 2 - - - - 87.80 89.60 103.2 85.60
Dividend per Share - - - - - - - -
Announcement Date 5/11/22 7/25/22 10/20/22 2/1/23 7/31/23 - - -
1INR in Million2INR
Estimates

Balance Sheet Analysis

Fiscal Period: March 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 9,429 10,868 13,680 16,724 19,827
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 4,108 1,111 2,241 2,148 1,933
ROE (net income / shareholders' equity) 9.6% 17.7% 16.4% 15.6% 16.3%
ROA (Net income/ Total Assets) - - - - -
Assets 1 - - - - -
Book Value Per Share 2 - - 2,422 2,733 3,133
Cash Flow per Share - - - - -
Capex 1 739 2,531 889 958 974
Capex / Sales 2.33% 5.36% 1.8% 1.88% 1.75%
Announcement Date 5/11/22 5/24/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Lakshmi Machine Works Limited

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
UNDERPERFORM
Number of Analysts
2
Last Close Price
16,679 INR
Average target price
12,809 INR
Spread / Average Target
-23.20%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Industrial Machinery

1st Jan change Capi.
NORDSON CORPORATION Stock Nordson Corporation
-1.42% 14.89B
HAITIAN INTERNATIONAL HOLDINGS LIMITED Stock Haitian International Holdings Limited
+23.19% 4.92B
WUXI LEAD INTELLIGENT EQUIPMENT CO.,LTD. Stock Wuxi Lead Intelligent Equipment CO.,LTD.
-14.84% 4.68B
VALMET OYJ Stock Valmet Oyj
-11.99% 4.52B
KRONES AG Stock Krones AG
+10.91% 4.18B
SUZHOU MAXWELL TECHNOLOGIES CO., LTD. Stock Suzhou Maxwell Technologies Co., Ltd.
-17.31% 4.12B
TOMRA SYSTEMS ASA Stock Tomra Systems ASA
+13.00% 3.73B
IHI CORPORATION Stock IHI Corporation
+29.08% 3.43B
KADANT INC. Stock Kadant Inc.
+0.73% 3.31B
Industrial Machinery
  1. Stock Market
  2. Equities
  3. LAXMIMACH Stock
  4. LAXMIMACH Stock
  5. Financials Lakshmi Machine Works Limited