End-of-day quote
NSE India S.E.
06:00:00 2024-05-30 pm EDT
|
5-day change
|
1st Jan Change
|
659.9
INR
|
-2.72%
|
|
-13.70%
|
-20.90%
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
21,536
|
27,272
|
-
|
-
|
Enterprise Value (EV)
1 |
21,536
|
30,309
|
34,497
|
33,570
|
P/E ratio
|
25
x
|
53.3
x
|
27.2
x
|
17.5
x
|
Yield
|
-
|
0.39%
|
0.3%
|
0.53%
|
Capitalization / Revenue
|
-
|
0.92
x
|
0.67
x
|
0.58
x
|
EV / Revenue
|
-
|
0.92
x
|
0.85
x
|
0.71
x
|
EV / EBITDA
|
-
|
13.9
x
|
12.3
x
|
9.47
x
|
EV / FCF
|
-
|
21.1
x
|
30
x
|
37.3
x
|
FCF Yield
|
-
|
4.75%
|
3.33%
|
2.68%
|
Price to Book
|
-
|
4.97
x
|
4.11
x
|
3.45
x
|
Nbr of stocks (in thousands)
|
39,625
|
41,327
|
-
|
-
|
Reference price
2 |
543.5
|
659.9
|
659.9
|
659.9
|
Announcement Date
|
5/30/23
|
5/23/24
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
-
|
32,879
|
40,634
|
47,196
|
EBITDA
1 |
-
|
2,176
|
2,806
|
3,543
|
EBIT
1 |
-
|
1,163
|
1,617
|
2,296
|
Operating Margin
|
-
|
3.54%
|
3.98%
|
4.86%
|
Earnings before Tax (EBT)
1 |
-
|
695.4
|
1,206
|
1,976
|
Net income
1 |
844.9
|
560
|
970
|
1,519
|
Net margin
|
-
|
1.7%
|
2.39%
|
3.22%
|
EPS
2 |
21.74
|
13.77
|
24.30
|
37.70
|
Free Cash Flow
1 |
-
|
1,482
|
1,150
|
899
|
FCF margin
|
-
|
4.32%
|
2.83%
|
1.9%
|
FCF Conversion (EBITDA)
|
-
|
62.55%
|
40.97%
|
25.37%
|
FCF Conversion (Net income)
|
-
|
203.22%
|
118.51%
|
59.17%
|
Dividend per Share
2 |
-
|
2.550
|
2.000
|
3.500
|
Announcement Date
|
5/30/23
|
5/23/24
|
-
|
-
|
Fiscal Period: March |
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
---|
Net sales
1 |
6,940
|
7,100
|
8,502
|
9,800
|
EBITDA
1 |
443.6
|
485
|
601.5
|
669.5
|
EBIT
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
Net income
|
-
|
-
|
-
|
191
|
Net margin
|
-
|
-
|
-
|
1.95%
|
EPS
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/12/23
|
-
|
-
|
-
|
Fiscal Period: March |
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
3,971
|
7,225
|
6,298
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
1.676
x
|
2.575
x
|
1.777
x
|
Free Cash Flow
1 |
-
|
1,483
|
1,150
|
899
|
ROE (net income / shareholders' equity)
|
-
|
14.2%
|
16.2%
|
20.6%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
-
|
133.0
|
161.0
|
191.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
933
|
1,020
|
1,053
|
Capex / Sales
|
-
|
2.72%
|
2.51%
|
2.23%
|
Announcement Date
|
5/30/23
|
5/23/24
|
-
|
-
|
Last Close Price
659.9
INR Average target price
819
INR Spread / Average Target +24.11% Consensus |
1st Jan change
|
Capi.
|
---|
| -20.90% | 337M | | -23.12% | 6.9B | | +2.05% | 4.07B | | +10.25% | 1.29B | | -5.02% | 896M | | -.--% | 641M | | -33.79% | 491M | | +6.52% | 487M | | -47.16% | 451M | | -23.81% | 441M |
New Car Dealers
|