Financials Landmark Cars Limited

Equities

LANDMARK

INE559R01029

Auto Vehicles, Parts & Service Retailers

End-of-day quote NSE India S.E. 06:00:00 2024-05-30 pm EDT 5-day change 1st Jan Change
659.9 INR -2.72% Intraday chart for Landmark Cars Limited -13.70% -20.90%

Valuation

Fiscal Period: March 2023 2024 2025 2026
Capitalization 1 21,536 27,272 - -
Enterprise Value (EV) 1 21,536 30,309 34,497 33,570
P/E ratio 25 x 53.3 x 27.2 x 17.5 x
Yield - 0.39% 0.3% 0.53%
Capitalization / Revenue - 0.92 x 0.67 x 0.58 x
EV / Revenue - 0.92 x 0.85 x 0.71 x
EV / EBITDA - 13.9 x 12.3 x 9.47 x
EV / FCF - 21.1 x 30 x 37.3 x
FCF Yield - 4.75% 3.33% 2.68%
Price to Book - 4.97 x 4.11 x 3.45 x
Nbr of stocks (in thousands) 39,625 41,327 - -
Reference price 2 543.5 659.9 659.9 659.9
Announcement Date 5/30/23 5/23/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2023 2024 2025 2026
Net sales 1 - 32,879 40,634 47,196
EBITDA 1 - 2,176 2,806 3,543
EBIT 1 - 1,163 1,617 2,296
Operating Margin - 3.54% 3.98% 4.86%
Earnings before Tax (EBT) 1 - 695.4 1,206 1,976
Net income 1 844.9 560 970 1,519
Net margin - 1.7% 2.39% 3.22%
EPS 2 21.74 13.77 24.30 37.70
Free Cash Flow 1 - 1,482 1,150 899
FCF margin - 4.32% 2.83% 1.9%
FCF Conversion (EBITDA) - 62.55% 40.97% 25.37%
FCF Conversion (Net income) - 203.22% 118.51% 59.17%
Dividend per Share 2 - 2.550 2.000 3.500
Announcement Date 5/30/23 5/23/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2024 Q1 2024 Q2 2024 Q3 2024 Q4
Net sales 1 6,940 7,100 8,502 9,800
EBITDA 1 443.6 485 601.5 669.5
EBIT - - - -
Operating Margin - - - -
Earnings before Tax (EBT) - - - -
Net income - - - 191
Net margin - - - 1.95%
EPS - - - -
Dividend per Share - - - -
Announcement Date 8/12/23 - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2023 2024 2025 2026
Net Debt 1 - 3,971 7,225 6,298
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - 1.676 x 2.575 x 1.777 x
Free Cash Flow 1 - 1,483 1,150 899
ROE (net income / shareholders' equity) - 14.2% 16.2% 20.6%
ROA (Net income/ Total Assets) - - - -
Assets 1 - - - -
Book Value Per Share 2 - 133.0 161.0 191.0
Cash Flow per Share - - - -
Capex 1 - 933 1,020 1,053
Capex / Sales - 2.72% 2.51% 2.23%
Announcement Date 5/30/23 5/23/24 - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
659.9 INR
Average target price
819 INR
Spread / Average Target
+24.11%
Consensus

Quarterly revenue - Rate of surprise

  1. Stock Market
  2. Equities
  3. LANDMARK Stock
  4. Financials Landmark Cars Limited