For personal use only

Change to numbers in Section 8 of Appendix 5B

The number used in Section 8.1 of the lodged Appendix 5B was incorrect. The number used was the 6 monthly figure of $1,355,000 loss and should have been the quarterly figure of $669,000 loss. This leads to an increase in the estimated quarters of funding available, as calculated at Section 8.7 in the Appendix 5B from 7.4 months to 15 months.

There are no other changes to Appendix 5B."

Authorised by: Audit and Risk Committee

1 February 2022

Suite 504, 80 Clarence St, Sydney NSW 2000 | Postal Address: GPO Box 4729, Sydney NSW 2001 | 0419 407 191 | lmg@latrobemagnesium.com |

Latrobe Magnesium Limited | ABN 52 009 173 611 | www.latrobemagnesium.com

For personal use only

Rule 5.5

Appendix 5B

Mining exploration entity or oil and gas exploration entity

quarterly cash flow report

Name of entity

Latrobe Magnesium Limited

ABN

Quarter ended ("current quarter")

55 009 173 611

31 December 2021

Consolidated statement of cash flows

Current quarter

Year to date

$A'000

(6 months)

$A'000

1.

Cash flows from operating activities

1.1

Receipts from customers

1.2

Payments for

(a)

exploration & evaluation

(249)

(438)

(b)

development

(c)

production

(d)

staff costs

(241)

(454)

(e)

administration and corporate costs

(998)

(1,283)

1.3

Dividends received (see note 3)

1.4

Interest received

5

6

1.5

Interest and other costs of finance paid

1.6

Income taxes paid

1.7

Government grants and tax incentives

814

814

1.8

Other (provide details if material)

1.9

Net cash from / (used in) operating

(669)

(1,355)

activities

2.

Cash flows from investing activities

2.1

Payments to acquire or for:

(a)

entities

(b)

tenements

(c)

property, plant and equipment

(3,795)

(3,795)

(d)

exploration & evaluation

(e)

rent & deposit bonds

(16)

(16)

(f)

other non-current assets

(1)

(11)

ASX Listing Rules Appendix 5B (17/07/20)

Page 1

+ See chapter 19 of the ASX Listing Rules for defined terms.

Appendix 5B Mining exploration entity or oil and gas exploration entity quarterly cash flow report

use only

Consolidated statement of cash flows

2.2 Proceeds from the disposal of:

(a) entities

(b) tenements

(c) property, plant and equipment

(d) investments

(e) other non-current assets

2.3 Cash flows from loans to other entities

2.4 Dividends received (see note 3) 2.5 Other (provide details if material)

2.6 Net cash from / (used in) investing activities

Current quarter

Year to date

$A'000

(6 months)

$A'000

(3,812)

(3,822)

personal

3.

Cash flows from financing activities

3.1

Proceeds from issues of equity securities

14,963

14,963

(excluding convertible debt securities)

3.2 Proceeds from issue of convertible debt securities

3.3

Proceeds from exercise of options

39

39

3.4

Transaction costs related to issues of equity

(870)

(870)

securities or convertible debt securities

3.5

Proceeds from borrowings

3.6

Repayment of borrowings

3.7

Transaction costs related to loans and

borrowings

3.8

Dividends paid

3.9

Other (repayment of lease liabilities)

(85)

(174)

3.10

Net cash from / (used in) financing

14,047

13,958

activities

For

4. Net increase / (decrease) in cash and cash equivalents for the period

  1. Cash and cash equivalents at beginning of period
  2. Net cash from / (used in) operating activities (item 1.9 above)
  3. Net cash from / (used in) investing activities (item 2.6 above)
  4. Net cash from / (used in) financing activities (item 3.10 above)

169

954

(669)

(1,355)

(3,812)

(3,822)

14,047

13,958

ASX Listing Rules Appendix 5B (17/07/20)

Page 5

+ See chapter 19 of the ASX Listing Rules for defined terms.

Appendix 5B Mining exploration entity or oil and gas exploration entity quarterly cash flow report

only

Consolidated statement of cash flows

  1. Effect of movement in exchange rates on cash held
  2. Cash and cash equivalents at end of period

Current quarter

Year to date

$A'000

(6 months)

$A'000

-

-

9,735

9,735

5.

Reconciliation of cash and cash

Current quarter

Previous quarter

equivalents

$A'000

$A'000

at the end of the quarter (as shown in the consolidated statement of cash flows) to the related items in the accounts

5.1 Bank balances

5.2 Call deposits

5.3 Bank overdrafts

5.4 Other (provide details)

5.5 Cash and cash equivalents at end of quarter (should equal item 4.6 above)

37

19

9,698

150

-

-

-

-

9,735

169

6.

Payments to related parties of the entity and their

Current quarter

associates

$A'000

6.1

Aggregate amount of payments to related parties and their

-

associates included in item 1

6.2

Aggregate amount of payments to related parties and their

-

associates included in item 2

Note: if any amounts are shown in items 6.1 or 6.2, your quarterly activity report must include a description of, and an explanation for, such payments.

For personal use

7.

Financing facilities

Total facility

Note: the term "facility' includes all forms of financing

amount at quarter

arrangements available to the entity.

end

Add notes as necessary for an understanding of the

$A'000

sources of finance available to the entity.

7.1

Loan facilities

-

7.2

Credit standby arrangements

-

7.3

Other (GST refund)

353

7.4

Total financing facilities

353

7.5

Unused financing facilities available at quarter end

Amount drawn at

quarter end

$A'000

-

-

-

-

353

7.6 Include in the box below a description of each facility above, including the lender, interest rate, maturity date and whether it is secured or unsecured. If any additional financing facilities have been entered into or are proposed to be entered into after quarter end, include a note providing details of those facilities as well.

ASX Listing Rules Appendix 5B (17/07/20)

Page 5

+ See chapter 19 of the ASX Listing Rules for defined terms.

For personal use only

Appendix 5B Mining exploration entity or oil and gas exploration entity quarterly cash flow report

8.

Estimated cash available for future operating activities

$A'000

8.1

Net cash from / (used in) operating activities (Item 1.9)

(669)

8.2

Capitalised exploration & evaluation (Item 2.1(d))

-

8.3

Total relevant outgoings (Item 8.1 + Item 8.2)

(669)

8.4

Cash and cash equivalents at quarter end (Item 4.6)

9,735

8.5

Unused finance facilities available at quarter end (Item 7.5)

353

8.6

Total available funding (Item 8.4 + Item 8.5)

10,088

8.7

Estimated quarters of funding available (Item 8.6 divided by

15

Item 8.3)

8.8 If Item 8.7 is less than 2 quarters, please provide answers to the following questions:

  1. Does the entity expect that it will continue to have the current level of net operating cash flows for the time being and, if not, why not?
  2. Has the entity taken any steps, or does it propose to take any steps, to raise further cash to fund its operations and, if so, what are those steps and how likely does it believe that they will be successful?
  3. Does the entity expect to be able to continue its operations and to meet its business objectives and, if so, on what basis?

Compliance statement

  1. This statement has been prepared in accordance with accounting standards and policies which comply with Listing Rule 19.11A.
  2. This statement gives a true and fair view of the matters disclosed.

24 January 2021

Date: ...................................................................................

Audit and Risk Committee

Authorised by: ...................................................................................

(Name of body or officer authorising release - see note 4)

ASX Listing Rules Appendix 5B (17/07/20)

Page 5

+ See chapter 19 of the ASX Listing Rules for defined terms.

This is an excerpt of the original content. To continue reading it, access the original document here.

Attachments

  • Original Link
  • Original Document
  • Permalink

Disclaimer

Latrobe Magnesium Limited published this content on 01 February 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 01 February 2022 03:11:02 UTC.