Stock 2086 LEADWAY TECHNOLOGY INVESTMENT GROUP LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials Leadway Technology Investment Group Limited

Equities

2086

KYG4527E1089

IT Services & Consulting

Market Closed - Hong Kong S.E.
Other stock markets
 04:08:20 2024-04-26 am EDT 		5-day change 1st Jan Change
0.78 HKD 0.00% Intraday chart for Leadway Technology Investment Group Limited 0.00% +6.85%
Mar. 27 Leadway Technology Investment Group Limited Reports Earnings Results for the Full Year Ended December 31, 2023 CI
Feb. 09 Leadway Technology Investment Group Limited Announces Executive Changes CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 862.8 172.6 191.7 310 383.5 233.3
Enterprise Value (EV) 1 834 131 146.7 264 347.3 221.2
P/E ratio -36.8 x -20.9 x -9.48 x -14.5 x 341 x -12.1 x
Yield - - - - - -
Capitalization / Revenue 6.27 x 1.04 x 1.7 x 3.16 x 4.07 x 2.95 x
EV / Revenue 6.06 x 0.79 x 1.3 x 2.69 x 3.69 x 2.79 x
EV / EBITDA -41.1 x -37.6 x -7.66 x -17 x 233 x -12.5 x
EV / FCF 98.7 x 5.41 x 12.1 x 60 x -80.7 x -24.6 x
FCF Yield 1.01% 18.5% 8.24% 1.67% -1.24% -4.07%
Price to Book 6.75 x 1.45 x 1.89 x 3.81 x 4.92 x 4.01 x
Nbr of stocks (in thousands) 319,565 319,565 319,565 319,565 319,565 319,565
Reference price 2 2.700 0.5400 0.6000 0.9700 1.200 0.7300
Announcement Date 4/17/19 4/17/20 4/16/21 4/20/22 4/20/23 4/18/24
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 137.7 165.7 112.7 98.11 94.23 79.21
EBITDA 1 -20.3 -3.487 -19.15 -15.53 1.493 -17.74
EBIT 1 -23.78 -6.964 -22.75 -18.82 -0.207 -19.72
Operating Margin -17.27% -4.2% -20.18% -19.18% -0.22% -24.9%
Earnings before Tax (EBT) 1 -23.55 -7.034 -19.88 -19.8 1.126 -19.21
Net income 1 -23.45 -8.259 -20.22 -21.32 1.126 -19.21
Net margin -17.03% -4.98% -17.94% -21.73% 1.19% -24.25%
EPS 2 -0.0734 -0.0258 -0.0633 -0.0667 0.003520 -0.0601
Free Cash Flow 1 8.448 24.21 12.08 4.4 -4.302 -8.992
FCF margin 6.14% 14.61% 10.72% 4.48% -4.57% -11.35%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 4/17/19 4/17/20 4/16/21 4/20/22 4/20/23 4/18/24
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 28.8 41.6 45 46 36.1 12.1
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 8.45 24.2 12.1 4.4 -4.3 -8.99
ROE (net income / shareholders' equity) -16.7% -6.7% -18.4% -23.3% 1.41% -28.2%
ROA (Net income/ Total Assets) -8.75% -2.86% -10.6% -10.5% -0.13% -13.7%
Assets 1 268.2 288.5 190.1 202.3 -885.9 139.8
Book Value Per Share 2 0.4000 0.3700 0.3200 0.2500 0.2400 0.1800
Cash Flow per Share 2 0.0900 0.1400 0.1700 0.1600 0.1300 0.0600
Capex 1 3.12 4.01 2.52 0.91 2.78 0.69
Capex / Sales 2.27% 2.42% 2.23% 0.93% 2.95% 0.87%
Announcement Date 4/17/19 4/17/20 4/16/21 4/20/22 4/20/23 4/18/24
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

Company calendar

Sector Other IT Services & Consulting

1st Jan change Capi.
LEADWAY TECHNOLOGY INVESTMENT GROUP LIMITED Stock Leadway Technology Investment Group Limited
+6.85% 31.84M
ACCENTURE PLC Stock Accenture plc
-12.23% 194B
TATA CONSULTANCY SERVICES LTD. Stock Tata Consultancy Services Ltd.
+0.74% 166B
IBM Stock IBM
+2.19% 153B
AUTOMATIC DATA PROCESSING, INC. Stock Automatic Data Processing, Inc.
+4.34% 99.85B
RELX PLC Stock RELX PLC
+7.04% 77.56B
CROWDSTRIKE HOLDINGS, INC. Stock CrowdStrike Holdings, Inc.
+19.09% 73.55B
INFOSYS LIMITED Stock Infosys Limited
-7.30% 71B
SNOWFLAKE INC. Stock Snowflake Inc.
-20.54% 52.81B
HCL TECHNOLOGIES LIMITED Stock HCL Technologies Limited
+0.53% 47.86B
Other IT Services & Consulting
  1. Stock Market
  2. Equities
  3. 2086 Stock
  4. Financials Leadway Technology Investment Group Limited