LEASCEND TECHNOLOGY CO., LTD |
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 8.45 CNY | -1.05% |
|
+6.96% | -25.29% |
Valuation
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Capitalization 1 | 1,920 | 1,642 | 3,328 | 4,136 | 3,090 | - |
| Enterprise Value (EV) 1 | 1,920 | 1,642 | 3,328 | 4,136 | 3,090 | 3,090 |
| P/E ratio | -20.2 x | -64.1 x | -101 x | -103 x | 20.6 x | 11.7 x |
| Yield | - | - | - | - | - | - |
| Capitalization / Revenue | - | - | - | 16.9 x | 0.94 x | 0.55 x |
| EV / Revenue | - | - | - | 16.9 x | 0.94 x | 0.55 x |
| EV / EBITDA | - | - | - | -102 x | 4.92 x | 3.1 x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Price to Book | - | - | - | 12.7 x | 9.6 x | 5.31 x |
| Nbr of stocks (in thousands) | 365,699 | 365,699 | 365,699 | 365,699 | 365,699 | - |
| Reference price 2 | 5.250 | 4.490 | 9.100 | 11.31 | 8.450 | 8.450 |
| Announcement Date | 4/22/21 | 4/14/22 | 4/20/23 | 3/19/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net sales 1 | - | - | - | 244.9 | 3,290 | 5,660 |
| EBITDA 1 | - | - | - | -40.53 | 627.7 | 995.6 |
| EBIT 1 | - | - | - | -65.02 | 536.9 | 897.9 |
| Operating Margin | - | - | - | -26.55% | 16.32% | 15.86% |
| Earnings before Tax (EBT) 1 | - | - | - | -63.23 | 537.7 | 898.7 |
| Net income 1 | -93.78 | -24.64 | -32.21 | -39.74 | 149 | 262.1 |
| Net margin | - | - | - | -16.22% | 4.53% | 4.63% |
| EPS 2 | -0.2600 | -0.0700 | -0.0900 | -0.1100 | 0.4100 | 0.7200 |
| Free Cash Flow | - | - | - | - | - | - |
| FCF margin | - | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - | - |
| Announcement Date | 4/22/21 | 4/14/22 | 4/20/23 | 3/19/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - | - |
| Net Cash position | - | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | - | - | -15.7% | 46.5% | 45% |
| ROA (Net income/ Total Assets) | - | - | - | - | - | - |
| Assets 1 | - | - | - | - | - | - |
| Book Value Per Share 2 | - | - | - | 0.8900 | 0.8800 | 1.590 |
| Cash Flow per Share 2 | - | - | - | -0.2100 | 0.0500 | 2.060 |
| Capex | - | - | - | - | - | - |
| Capex / Sales | - | - | - | - | - | - |
| Announcement Date | 4/22/21 | 4/14/22 | 4/20/23 | 3/19/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
8.45
CNY
Average target price
15.99
CNY
Spread / Average Target
+89.23%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -25.29% | 427M | |
| -7.28% | 190B | |
| +8.36% | 79.97B | |
| +62.04% | 67.22B | |
| +7.32% | 55.98B | |
| +27.14% | 31.39B | |
| +65.01% | 20.24B | |
| +13.38% | 20.13B | |
| +8.27% | 17.59B | |
| -12.09% | 17.08B |
- Stock Market
- Equities
- 300051 Stock
- Financials Leascend Technology Co., Ltd
